XML 39 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of March 31, 2015 and December 31, 2014 are reflected below.

 

     (In Thousands)  
     March 31, 2015  
     Carrying
Amount
     Fair
Value
     Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and Cash Equivalents

   $ 45,101       $ 45,101       $ 45,101       $ —         $ —     

Securities - available-for-sale

     246,070         246,070         33,871         204,362         7,837   

Other Securities

     3,717         3,717         —           —           3,717   

Loans, net

     608,732         617,945         —           —           617,945   

Interest receivable

     3,998         3,998         —           —           3,998   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

$ 907,618    $ 916,831    $ 78,972    $ 204,362    $ 633,497   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities:

Interest bearing Deposits

$ 428,231    $ 428,242    $ —      $ —      $ 422,806   

Non-interest bearing Deposits

  156,994      156,994      —        156,994      —     

Time Deposits

  191,462      192,262      —        —        197,698   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Deposits

$ 776,687    $ 777,498    $ —      $ 156,994    $ 620,504   

Federal Funds Purchased and Securities Sold Under Agreement to Repurchase

  51,741      51,741      —        —        51,741   

Interest payable

  213      213      —        —        213   

Dividends payable

  963      963      —        963      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

$ 829,604    $ 830,415    $ —      $ 157,957    $ 672,458   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     (In Thousands)  
     December 31, 2014  
     Carrying
Amount
     Fair
Value
     Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and Cash Equivalents

   $ 24,295       $ 24,295       $ 24,295       $ —         $ —     

Securities - available-for-sale

     248,492         248,492         25,393         215,168         7,931   

Other Securities

     3,717         3,717         —           —           3,717   

Loans, net

     616,021         625,377         —           —           625,377   

Interest receivable

     3,578         3,578         —           —           3,578   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

$ 896,103    $ 905,459    $ 49,688    $ 215,168    $ 640,603   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities:

Interest bearing Deposits

$ 403,051    $ 403,801    $ —      $ —      $ 403,801   

Non-interest bearing Deposits

  164,009      164,009      —        164,009      —     

Time Deposits

  195,500      196,545      —        —        196,545   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Deposits

$ 762,560    $ 764,355    $ —      $ 164,009    $ 600,346   

Federal Funds Purchased and Securities

Sold Under Agreement to Repurchase

  55,962      55,962      —        —        55,962   

Interest payable

  207      207      —        —        207   

Dividends payable

  965      965      —        965      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

$ 819,694    $ 821,489    $ —      $ 164,974    $ 656,515   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

     Assets and Liabilities Measured at Fair Value on a Recurring Basis (In  Thousands)  
     Quoted Prices in Active
Active Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Observable
Inputs
(Level 3)
 

March 31, 2015

        

Assets - (Securities Available-for-Sale)

        

U.S. Treasury

   $ 33,871       $ —         $ —     

U.S. Government agency

     —           106,475         —     

Mortgage-backed securities

     —           28,016         —     

State and local governments

     —           69,871         7,837   
  

 

 

    

 

 

    

 

 

 

Total Securities Available-for-Sale

$ 33,871    $ 204,362    $ 7,837   
  

 

 

    

 

 

    

 

 

 
     Quoted Prices in Active
Active Markets
for Identical 
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Observable
Inputs 
(Level 3)
 

December 31, 2014

        

Assets - (Securities Available-for-Sale)

        

U.S. Treasury

   $ 25,393       $ —         $ —     

U.S. Government agency

     —           119,234         —     

Mortgage-backed securities

     —           29,562         —     

State and local governments

     —           66,372         7,931   
  

 

 

    

 

 

    

 

 

 

Total Securities Available-for-Sale

$ 25,393    $ 215,168    $ 7,931   
  

 

 

    

 

 

    

 

 

 

Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs

The following table represents the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of March 31, 2015 and March 31, 2014.

 

     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and Local
Governments
Tax-Exempt
     State and Local
Governments
Taxable
     State and Local
Governments
Total
 

Balance at January 1, 2015

   $ 6,638       $ 1,293       $ 7,931   

Change in Market Value

     (3      109         106   

Payments & Maturities

     (200      —           (200
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2015

$ 6,435    $ 1,402    $ 7,837   
  

 

 

    

 

 

    

 

 

 
     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and Local
Governments
Tax-Exempt
     State and Local
Governments
Taxable
     State and Local
Governments
Total
 

Balance at January 1, 2014

   $ 8,802       $ 1,544       $ 10,346   

Change in Market Value

     (1,121      (369      (1,490

Payments & Maturities

     (200      —           (200
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2014

$ 7,481    $ 1,175    $ 8,656   
  

 

 

    

 

 

    

 

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

     Fair Value at
March 31, 2015
    

Valuation Technique

  

Unobservable Inputs

   Range
(Weighted
Average)
 

State and political subdivision securities

   $  7,837       Discounted cash flow    Credit strength of underlying project or entity / Discount rate      0-5

Impaired Loans

   $ 1,815       Collateral based measurements    Discount to reflect current market conditions and ultimate collectability      0-50
     Fair Value at
December 31, 2014
    

Valuation Technique

  

Unobservable Inputs

   Range
(Weighted
Average)
 

State and political subdivision securities

   $ 7,931       Discounted cash flow    Credit strength of underlying project or entity / Discount rate      0-5

Impaired Loans

   $ 1,456       Collateral based measurements    Discount to reflect current market conditions and ultimate collectability      0-50

Other real estate owned - residential

   $ 21       Appraisals    Discount to reflect current market      0-20

Other real estate owned - commercial

   $ 23       Appraisals    Discount to reflect current market      0-20

Impaired Loans and Other Real Estate

The following table presents impaired loans and other real estate owned as recorded at fair value on March 31, 2015 and December 31, 2014:

 

     Assets Measured at Fair Value on a Nonrecurring Basis at March 31, 2015  
(In Thousands)    Balance at
March 31, 2015
     Quoted Prices in Active
Markets for
Identical
Assets (Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Impaired loans

   $ 1,815       $ —         $ —         $ 1,815   
     Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2014  
(In Thousands)    Balance at
December 31, 2014
     Quoted Prices in Active
Markets for
Identical
Assets (Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Impaired loans

   $ 1,456       $ —         $ —         $ 1,456   

Other real estate owned residential mortgages

   $ 21       $ —         $ —         $ 21   

Other real estate owned commercial

   $ 23       $ —         $ —         $ 23