XML 60 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows from Operating Activities    
Net income $ 7,568 $ 6,985
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,176 1,091
Accretion and amortization of available-for-sale securities, net 924 1,130
Amortization of servicing rights 276 258
Amortization of core deposit intangible 242 360
Compensation expense related to stock awards 224 205
Provision for loan loss 540 1,154
Gain on sale of loans held for sale (531) (497)
Originations of loans held for sale (39,840) (26,312)
Proceeds from sale of loans held for sale 39,812 30,391
Loss on sale of other assets 43 153
Gain on sales of securities available-for-sale (418) (494)
Change in other assets and other liabilities, net (385) (1,369)
Net cash provided by operating activities 9,631 13,055
Activity in securities:    
Maturities, prepayments and calls 8,023 13,281
Sales 44,624 57,928
Purchases (48,404)  
Proceeds from sales of assets 54 9
Additions to premises and equipment (1,037) (2,684)
Loan originations and principal collections, net (13,565) (36,505)
Net cash provided by (used in) investing activities (10,305) 32,029
Cash Flows from Financing Activities    
Net change in deposits 5,482 (31,558)
Net change in federal funds purchased and securities sold under agreements to repurchase 5,542 (7,537)
Repayment of FHLB advances   (4,500)
Purchase of Treasury Stock (493) (576)
Cash dividends paid on common stock (2,934) (2,897)
Net cash provided by (used in) financing activities 7,597 (47,068)
Change in Cash and Cash Equivalents 6,923 (1,984)
Cash and cash equivalents - Beginning of year 24,295 19,263
Cash and cash equivalents - End of period 31,218 17,279
Cash paid during the year for:    
Interest 2,654 2,918
Income taxes 1,705 2,137
Noncash investing activities:    
Transfer of loans to other real estate owned $ 113 $ 139