XML 58 R43.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
Balance Sheets |
|  | (In Thousands) |
|  | 2015 |  |  | 2014 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 787 |  |  | $ | 302 |
Related party receivables: |  |  |  |  |  |  |  |
Dividends & Accounts receivable from subsidiaries |  |  | 1,730 |  |  |  | 2,227 |
Accrued interest receivable Municipals |  |  | 63 |  |  |  | 58 |
Securities - Municipals |  |  | 16,388 |  |  |  | 14,998 |
Investment in subsidiaries |  |  | 102,178 |  |  |  | 98,088 |
Total Assets |  | $ | 121,146 |  |  | $ | 115,673 |
Liabilities |  |  |  |  |  |  |  |
Accrued expenses |  | $ | 42 |  |  | $ | 215 |
Dividends payable |  |  | 1,007 |  |  |  | 965 |
Total Liabilities |  |  | 1,049 |  |  |  | 1,180 |
Stockholders’ Equity |  |  | 120,097 |  |  |  | 114,493 |
Total Liabilities and Stockholders’ Equity |  | $ | 121,146 |  |  | $ | 115,673 |
Schedule of Condensed Income and Comprehensive Income Statements | Statements of Income and Comprehensive Income
|  | (In Thousands) |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 6,220 |  |  | $ | 5,725 |  |  | $ | 3,830 |
Interest |  |  | — |  |  |  | — |  |  |  | 566 |
Interest Municipals |  |  | 219 |  |  |  | 215 |  |  |  | 30 |
Gain on sales of available-for-sale securities |  |  | 124 |  |  |  | — |  |  |  | — |
Total Income |  |  | 6,563 |  |  |  | 5,940 |  |  |  | 4,426 |
Operating Expenses |  |  | 677 |  |  |  | 577 |  |  |  | 304 |
Income Before Income Taxes and Equity in |  |  |  |  |  |  |  |  |  |  |  |
Undistributed Earnings of Subsidiaries |  |  | 5,886 |  |  |  | 5,363 |  |  |  | 4,122 |
Income Taxes (Benefit) |  |  | (188 | ) |  |  | (196 | ) |  |  | 89 |
|  |  | 6,074 |  |  |  | 5,559 |  |  |  | 4,033 |
Equity in undistributed earnings of Subsidiaries |  |  | 4,266 |  |  |  | 4,087 |  |  |  | 4,974 |
Net Income |  | $ | 10,340 |  |  | $ | 9,646 |  |  | $ | 9,007 |
Other Comprehensive Income (Loss): |  |  |  |  |  |  |  |  |  |  |  |
Unrealized gains (losses) on securities |  | $ | (232 | ) |  | $ | 438 |  |  | $ | (6,087 | )
Comprehensive Income |  | $ | 10,108 |  |  | $ | 10,084 |  |  | $ | 2,920 |
Schedule of Condensed Cash Flow Statement |
Statements of Cash Flows |  |  |  |
|  | (In Thousands) |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Cash Flows from Operating Activities |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 10,340 |  |  | $ | 9,646 |  |  | $ | 9,007 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income (Distributions in excess earnings) of subsidiaries |  |  | (4,266 | ) |  |  | (4,087 | ) |  |  | (4,974 | )
Accretion & Amortization of Securities |  |  | 152 |  |  |  | 146 |  |  |  | 21 |
Gain on Sale of Available for Sale Securities |  |  | (124 | ) |  |  | — |  |  |  | — |
Changes in Assets and Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Dividends receivable |  |  | 475 |  |  |  | (1,025 | ) |  |  | (10 | )
Other Assets and Liabilities |  |  | 156 |  |  |  | (12 | ) |  |  | 52 |
Net Cash Provided by Operating Activities |  |  | 6,733 |  |  |  | 4,668 |  |  |  | 4,096 |
Cash Flows from Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Investing in Subsidiaries |  |  | — |  |  |  | (250 | ) |  |  | — |
Activitiy in available for sale securities: |  |  |  |  |  |  |  |  |  |  |  |
Maturities, prepayments and calls |  |  | 1,000 |  |  |  | — |  |  |  | — |
Sales |  |  | 6,282 |  |  |  | — |  |  |  | — |
Purchases |  |  | (8,784 | ) |  |  | — |  |  |  | (14,992 | )
Repayment of Subsidiary Subordinated Debt |  |  | — |  |  |  | — |  |  |  | 15,000 |
Net Cash Provided by (used in) Investing Activities |  |  | (1,502 | ) |  |  | (250 | ) |  |  | 8 |
Cash Flows from Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Payment of dividends |  |  | (3,943 | ) |  |  | (3,862 | ) |  |  | (3,719 | )
Purchase of Treasury Stock |  |  | (803 | ) |  |  | (576 | ) |  |  | (1,236 | )
Net Cash Used in Financing Activities |  |  | (4,746 | ) |  |  | (4,438 | ) |  |  | (4,955 | )
Net Change in Cash and |  |  |  |  |  |  |  |  |  |  |  |
Cash Equivalents |  |  | 485 |  |  |  | (20 | ) |  |  | (851 | )
Cash and Cash Equivalents |  |  |  |  |  |  |  |  |  |  |  |
Beginning of year |  |  | 302 |  |  |  | 322 |  |  |  | 1,173 |
Cash and Cash Equivalents |  |  |  |  |  |  |  |  |  |  |  |
End of year |  | $ | 787 |  |  | $ | 302 |  |  | $ | 322 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration