XML 117 R102.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Statements of Parent Company - Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities                      
Net income $ 2,772 $ 2,620 $ 2,597 $ 2,351 $ 2,661 $ 2,474 $ 2,553 $ 1,958 $ 10,340 $ 9,646 $ 9,007
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:                      
Gain on Sale of Available for Sale Securities                 (451) (494) (775)
Changes in Assets and Liabilities:                      
Other Assets and Liabilities                 1,275 971 1,520
Net cash provided by operating activities                 14,809 19,163 16,993
Activity in available for sale securities:                      
Maturities, prepayments and calls                 26,059 17,817 33,228
Sales                 47,029 57,928 91,039
Purchases                 (60,925)   (103,320)
Net cash provided by (used in) investing activities                 (53,972) 22,507 (31,957)
Cash Flows from Financing Activities                      
Payment of dividends                 (3,943) (3,864) (3,719)
Purchase of Treasury Stock                 (803) (576) (1,236)
Net cash provided by (used in) financing activities                 36,886 (36,638) (9,865)
Net Change in Cash and Cash Equivalents                 (2,277) 5,032 (24,829)
Farmers & Merchants State Bank [Member]                      
Cash Flows from Operating Activities                      
Net income                 10,340 9,646 9,007
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:                      
Equity in undistributed net income (Distributions in excess earnings) of subsidiaries                 (4,266) (4,087) (4,974)
Accretion & Amortization of Securities                 152 146 21
Gain on Sale of Available for Sale Securities                 (124)    
Changes in Assets and Liabilities:                      
Dividends receivable                 475 (1,025) (10)
Other Assets and Liabilities                 156 (12) 52
Net cash provided by operating activities                 6,733 4,668 4,096
Cash Flows from Investing Activities                      
Investing in Subsidiaries                   (250)  
Activity in available for sale securities:                      
Maturities, prepayments and calls                 1,000    
Sales                 6,282    
Purchases                 (8,784)   (14,992)
Repayment of Subsidiary Subordinated Debt                     15,000
Net cash provided by (used in) investing activities                 (1,502) (250) 8
Cash Flows from Financing Activities                      
Payment of dividends                 (3,943) (3,862) (3,719)
Purchase of Treasury Stock                 (803) (576) (1,236)
Net cash provided by (used in) financing activities                 (4,746) (4,438) (4,955)
Net Change in Cash and Cash Equivalents                 485 (20) (851)
Cash and Cash Equivalents                      
Cash and Cash Equivalents - Beginning of Year       $ 302       $ 322 302 322 1,173
Cash and Cash Equivalents - End of Year $ 787       $ 302       $ 787 $ 302 $ 322