XML 22 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities      
Net income $ 10,340 $ 9,646 $ 9,007
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation 1,365 1,293 1,184
Amortization of available for sale securities, net 1,239 1,430 2,149
Amortization of servicing rights 374 344 426
Amortization of core deposit intangible 323 480 319
Compensation expense related to stock awards 314 232 253
Provision for loan loss 625 1,191 858
Gain on sale of loans held for sale (700) (647) (1,123)
Originations of loans held for sale (52,706) (37,432) (62,360)
Proceeds from sale of loans held for sale 52,764 41,992 65,391
Loss on sale of other assets 47 157 144
Gain on sales of available for sale securities (451) (494) (775)
Change in other assets and other liabilities, net 1,275 971 1,520
Net cash provided by operating activities 14,809 19,163 16,993
Activity in securities:      
Maturities, prepayments and calls 26,059 17,817 33,228
Sales 47,029 57,928 91,039
Purchases (60,925)   (103,320)
Proceeds from redemption of FHLB stock   499  
Proceeds from sales of assets 64 24 1,138
Additions to premises and equipment (1,716) (2,908) (2,063)
Loan originations and principal collections, net (64,483) (50,853) (67,194)
Net cash received for acquisition     15,215
Net cash provided by (used in) investing activities (53,972) 22,507 (31,957)
Cash Flows from Financing Activities      
Net change in deposits 8,779 (13,904) (16,254)
Net change in federal funds purchased and securities sold under agreements to repurchase 22,853 (13,794) 18,444
Proceeds of FHLB advances 10,000    
Repayment of FHLB advances   (4,500) (7,100)
Purchase of Treasury Stock (803) (576) (1,236)
Cash dividends paid on common stock (3,943) (3,864) (3,719)
Net cash provided by (used in) financing activities 36,886 (36,638) (9,865)
Net Increase (Decrease) in Cash and Cash Equivalents (2,277) 5,032 (24,829)
Cash and Cash Equivalents - Beginning of Year 24,295 19,263 44,092
Cash and Cash Equivalents - End of Year 22,018 24,295 19,263
Cash paid during the year for:      
Interest 3,610 3,732 4,679
Income taxes 3,079 4,285 3,240
Noncash investing activities:      
Transfer of loans to other real estate owned $ 231 $ 139 $ 1,053