XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows from Operating Activities    
Net income $ 2,481 $ 2,351
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 367 390
Accretion and amortization of available for sale securities, net 274 294
Amortization of servicing rights 89 80
Amortization of core deposit intangible 81 81
Compensation expense related to stock awards 104 78
Provision for loan loss 277 114
Gain on sale of loans held for sale (169) (175)
Originations of loans held for sale (12,010) (9,199)
Proceeds from sale of loans held for sale 12,426 9,658
Loss on sale of other assets 45 6
Gain on sales of securities available for sale (113) (109)
Change in other assets and other liabilities, net (1,545) (1,701)
Net cash provided by operating activities 2,307 1,868
Activity in securities:    
Maturities, prepayments and calls 4,230 1,790
Sales 17,453 16,301
Purchases (11,408) (14,233)
Net change in interest-bearing time deposits (1,960)  
Proceeds from sales of assets 1 1
Additions to premises and equipment (653) (88)
Loan originations and principal collections, net (22,247) 6,716
Net cash provided by (used in) investing activities (14,584) 10,487
Cash Flows from Financing Activities    
Net change in deposits 26,793 14,127
Net change in federal funds purchased and securities sold under agreements to repurchase (9,425) (4,221)
Purchase of Treasury Stock (194) (490)
Cash dividends paid on common stock (1,007) (965)
Net cash provided by financing activities 16,167 8,451
Net Increase in Cash and Cash Equivalents 3,890 20,806
Cash and cash equivalents - Beginning of year 22,018 24,295
Cash and cash equivalents - End of period 25,908 45,101
Cash paid during the year for:    
Interest 958 852
Income taxes $ 746 520
Noncash investing activities:    
Transfer of loans to other real estate owned   $ 46