XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of March 31, 2017 and December 31, 2016 are reflected below.

 

     (In Thousands)  
     March 31, 2017  
     Carrying      Fair                       
     Amount      Value      Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and Cash Equivalents

   $ 39,894      $ 39,894      $ 39,894      $ —        $ —    

Interest-bearing time deposits

     1,845        1,845        —          1,845        —    

Securities - available-for-sale

     206,388        206,388        19,735        185,239        1,414  

Other Securities

     3,717        3,717        —          —          3,717  

Loans held for sale

     1,067        1,067        —          —          1,067  

Loans, net

     764,356        765,974        —          —          765,974  

Interest receivable

     4,192        4,192        —          —          4,192  

Financial Liabilities:

              

Interest bearing Deposits

   $ 528,594      $ 528,664      $ —        $ —        $ 528,664  

Non-interest bearing Deposits

     178,153        178,153        —          178,153        —    

Time Deposits

     187,944        187,868        —          —          187,868  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Deposits

   $ 894,691      $ 894,685      $ —        $ 178,153      $ 716,532  

Federal Funds Purchased and Securities Sold Under Agreement to Repurchase

   $ 27,961      $ 27,961      $ —        $ —        $ 27,961  

Federal Home Loan Bank advances

     10,000        10,041        —          —          10,041  

Interest payable

     241        241        —          —          241  

[Remainder of this page intentionally left blank]

     (In Thousands)  
     December 31, 2016  
     Carrying      Fair                       
     Amount      Value      Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and Cash Equivalents

   $ 28,322      $ 28,322      $ 28,322      $ —        $ —    

Interest-bearing time deposits

     1,915        1,918        —          1,918        —    

Securities - available-for-sale

     218,527        218,527        24,775        192,334        1,418  

Other Securities

     3,717        3,717        —          —          3,717  

Loans held for sale

     2,055        2,055        —          —          2,055  

Loans, net

     751,310        753,357        —          —          753,357  

Interest receivable

     3,880        3,880        —          —          3,880  

Financial Liabilities:

              

Interest bearing Deposits

   $ 456,983      $ 456,983      $ —        $ —        $ 456,983  

Non-interest bearing Deposits

     186,390        186,390        —          186,390        —    

Time Deposits

     198,830        199,658        —          —          199,658  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Deposits

   $ 842,203      $ 843,031      $ —        $ 186,390      $ 656,641  

Federal Funds Purchased and Securities Sold Under Agreement to Repurchase

   $ 70,324      $ 70,324      $ —        $ —        $ 70,324  

Federal Home Loan Bank advances

     10,000        10,041        —          —          10,041  

Interest payable

     256        256        —          —          256  

Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)  
     Quoted Prices in      Significant      Significant  
     Active Markets      Observable      Observable  
     for Identical      Inputs      Inputs  

March 31, 2017

   Assets (Level 1)      (Level 2)      (Level 3)  

Assets - (Securities Available-for-Sale)

        

U.S. Treasury

   $ 19,735      $ —        $ —    

U.S. Government agencies

     —          82,640        —    

Mortgage-backed securities

     —          46,043        —    

State and local governments

     —          56,556        1,414  
  

 

 

    

 

 

    

 

 

 

Total Securities Available-for-Sale

   $ 19,735      $ 185,239      $ 1,414  
  

 

 

    

 

 

    

 

 

 
     Quoted Prices in      Significant      Significant  
     Active Markets      Observable      Observable  
     for Identical      Inputs      Inputs  

December 31, 2016

   Assets (Level 1)      (Level 2)      (Level 3)  

Assets - (Securities Available-for-Sale)

        

U.S. Treasury

   $ 24,775      $ —        $ —    

U.S. Government agencies

     —          82,474        —    

Mortgage-backed securities

     —          48,461        —    

State and local governments

     —          61,399        1,418  
  

 

 

    

 

 

    

 

 

 

Total Securities Available-for-Sale

   $ 24,775      $ 192,334      $ 1,418  
  

 

 

    

 

 

    

 

 

 

Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs

The following table represents the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of March 31, 2017 and March 31, 2016.

 

     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and Local
Governments
Tax-Exempt
     State and Local
Governments
Taxable
     State and Local
Governments
Total
 

Balance at January 1, 2017

   $ —        $ 1,418      $ 1,418  

Change in Market Value

     —          (4      (4

Payments & Maturities

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2017

   $ —        $ 1,414      $ 1,414  
  

 

 

    

 

 

    

 

 

 
     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and Local
Governments
Tax-Exempt
     State and Local
Governments
Taxable
     State and Local
Governments
Total
 

Balance at January 1, 2016

   $ 5,904      $ 1,448      $ 7,352  

Change in Market Value

     —          33        33  

Payments & Maturities

     (270      —          (270
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2016

   $ 5,634      $ 1,481      $ 7,115  
  

 

 

    

 

 

    

 

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

    Fair Value at
March 31, 2017
    Valuation Technique  

Unobservable Inputs

  Range
(Weighted
Average)

State and local government

  $ 1,414     Discounted Cash Flow   Credit strength of underlying project or entity / Discount rate   0-5% (3.92%)

Collateral dependent Impaired Loans

    577     Collateral based
measurements
  Discount to reflect current market conditions and ultimate collectability   0-50% (16.95%)

Other real estate owned - residential

    144     Appraisals   Discount to reflect current market   0-20% (0.0%)
    Fair Value at
December 31, 2016
    Valuation Technique  

Unobservable Inputs

  Range
(Weighted
Average)

State and local government

  $ 1,418     Discounted Cash Flow   Credit strength of underlying project or entity / Discount rate   0-5% (3.92%)

Collateral dependent Impaired Loans

    576     Collateral based
measurements
  Discount to reflect current market conditions and ultimate collectability   0-50% (18.92%)

Other real estate owned - residential

    144     Appraisals   Discount to reflect current market   0-20% (0.51%)

Impaired Loans and Other Real Estate

The following table presents impaired loans and other real estate owned as recorded at fair value on March 31, 2017 and December 31, 2016:

 

    Assets Measured at Fair Value on a Nonrecurring Basis at March 31, 2017  
(In Thousands)   Balance at
March 31, 2017
    Quoted Prices in Active
Markets for
Identical
Assets (Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 

Collateral dependent impaired loans

  $ 577     $ —       $ —       $ 577  

Other real estate owned - residential

  $ 144     $ —       $ —       $ 144  
       

 

 

 

Total change in fair value

        $ 721  
       

 

 

 
    Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2016  
(In Thousands)   Balance at
December 31, 2016
    Quoted Prices in Active
Markets for
Identical
Assets (Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 

Collateral dependent impaired loans

  $ 576     $ —       $ —       $ 576  

Other real estate owned - residential

  $ 144     $ —       $ —       $ 144  
       

 

 

 

Total change in fair value

        $ 720