XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities    
Net income $ 2,839 $ 2,481
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 455 367
Accretion and amortization of available for sale securities, net 293 274
Amortization of servicing rights 84 89
Amortization of core deposit intangible 81 81
Compensation expense related to stock awards 111 104
Provision for loan loss 73 277
Gain on sale of loans held for sale (201) (169)
Originations of loans held for sale (14,404) (12,010)
Proceeds from sale of loans held for sale 16,307 12,426
Loss on sale of other assets owned   45
Gain on sales of securities available for sale (31) (113)
Change in other assets and other liabilities, net (193) (1,545)
Net cash provided by operating activities 5,414 2,307
Activity in securities:    
Maturities, prepayments and calls 7,712 4,230
Sales 5,577 17,453
Purchases (1,031) (11,408)
Change in interest-bearing time deposits 70 (1,960)
Proceeds from sales of other assets owned   1
Additions to premises and equipment (220) (653)
Loan originations and principal collections, net (15,022) (22,247)
Net cash used in investing activities (2,914) (14,584)
Cash Flows from Financing Activities    
Net change in deposits 52,488 26,793
Net change in federal funds purchased and securities sold under agreements to repurchase (42,363) (9,425)
Purchase of Treasury Stock   (194)
Cash dividends paid on common stock (1,053) (1,007)
Net cash provided by financing activities 9,072 16,167
Net Increase in Cash and Cash Equivalents 11,572 3,890
Cash and cash equivalents - Beginning of year 28,322 22,018
Cash and cash equivalents - End of period 39,894 25,908
Cash paid during the year for:    
Interest 1,193 958
Income taxes   146
Noncash investing activities:    
Transfer of loans to other real estate owned $ 0 $ 0