XML 31 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Instruments (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of June 30, 2017 and December 31, 2016 are reflected below.

 

     (In Thousands)  
     June 30, 2017  
     Carrying
Amount
     Fair
Value
     Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and Cash Equivalents

   $ 29,259      $ 29,259      $ 29,259      $ —        $ —    

Interest-bearing time deposits

     2,541        2,541        —          2,541        —    

Securities - available-for-sale

     195,582        195,582        15,717        178,417        1,448  

Other Securities

     3,717        3,717        —          —          3,717  

Loans held for sale

     1,666        1,666        —          —          1,666  

Loans, net

     783,980        786,555        —          —          786,555  

Interest receivable

     4,010        4,010        —          —          4,010  

Financial Liabilities:

              

Interest bearing Deposits

   $ 500,741      $ 500,774      $ —        $ —        $ 500,774  

Non-interest bearing Deposits

     189,770        189,770        —          189,770        —    

Time Deposits

     186,964        187,675        —          —          187,675  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Deposits

   $ 877,475      $ 878,219      $ —        $ 189,770      $ 688,449  

Federal Funds Purchased and Securities Sold Under Agreement to Repurchase

   $ 40,095      $ 40,095      $ —        $ —        $ 40,095  

Federal Home Loan Bank advances

     10,000        10,041        —          —          10,041  

Interest payable

     252        252        —          —          252  

[Remainder of this page intentionally left blank]

 

     (In Thousands)  
     December 31, 2016  
     Carrying
Amount
     Fair
Value
     Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and Cash Equivalents

   $ 28,322      $ 28,322      $ 28,322      $ —        $ —    

Interest-bearing time deposits

     1,915        1,918        —          1,918        —    

Securities - available-for-sale

     218,527        218,527        24,775        192,334        1,418  

Other Securities

     3,717        3,717        —          —          3,717  

Loans held for sale

     2,055        2,055        —          —          2,055  

Loans, net

     751,310        753,357        —          —          753,357  

Interest receivable

     3,880        3,880        —          —          3,880  

Financial Liabilities:

              

Interest bearing Deposits

   $ 456,983      $ 456,983      $ —        $ —        $ 456,983  

Non-interest bearing Deposits

     186,390        186,390        —          186,390        —    

Time Deposits

     198,830        199,658        —          —          199,658  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Deposits

   $ 842,203      $ 843,031      $ —        $ 186,390      $ 656,641  

Federal Funds Purchased and Securities Sold Under Agreement to Repurchase

   $ 70,324      $ 70,324      $ —        $ —        $ 70,324  

Federal Home Loan Bank advances

     10,000        10,041        —          —          10,041  

Interest payable

     256        256        —          —          256  
Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of June 30, 2017 and December 31, 2016, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

     Assets and Liabilities Measured at Fair
Value on a Recurring Basis (In Thousands)
 

June 30, 2017

   Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Observable
Inputs
(Level 3)
 

Assets - (Securities Available-for-Sale)

        

U.S. Treasury

   $ 15,717      $ —        $ —    

U.S. Government agencies

     —          78,358        —    

Mortgage-backed securities

     —          44,234        —    

State and local governments

     —          55,825        1,448  
  

 

 

    

 

 

    

 

 

 

Total Securities Available-for-Sale

   $ 15,717      $ 178,417      $ 1,448  
  

 

 

    

 

 

    

 

 

 

December 31, 2016

   Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Observable
Inputs
(Level 3)
 

Assets - (Securities Available-for-Sale)

        

U.S. Treasury

   $ 24,775      $ —        $ —    

U.S. Government agencies

     —          82,474        —    

Mortgage-backed securities

     —          48,461        —    

State and local governments

     —          61,399        1,418  
  

 

 

    

 

 

    

 

 

 

Total Securities Available-for-Sale

   $ 24,775      $ 192,334      $ 1,418  
  

 

 

    

 

 

    

 

 

 
Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs

The following table represents the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of June 30, 2017 and June 30, 2016.

 

     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and Local      State and Local      State and Local  
     Governments      Governments      Governments  
     Tax-Exempt      Taxable      Total  

Balance at January 1, 2017

   $ —        $ 1,418      $ 1,418  

Change in Market Value

     —          30        30  

Payments & Maturities

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Balance at June 30, 2017

   $ —        $ 1,448      $ 1,448  
  

 

 

    

 

 

    

 

 

 
     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and Local      State and Local      State and Local  
     Governments      Governments      Governments  
     Tax-Exempt      Taxable      Total  

Balance at January 1, 2016

   $ 5,904      $ 1,448      $ 7,352  

Change in Market Value

     —          58        58  

Payments & Maturities

     (5,904      —          (5,904
  

 

 

    

 

 

    

 

 

 

Balance at June , 2016

   $ —        $ 1,506      $ 1,506  
  

 

 

    

 

 

    

 

 

 
Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

    Fair Value at                Range
                     (Weighted
    June 30, 2017     

Valuation Technique

  

Unobservable Inputs

   Average)
    (In Thousands)                 

State and local government

  $ 1,448      Discounted Cash Flow    Credit strength of underlying project or entity / Discount rate    0-5%

(3.58%)

Collateral dependent Impaired Loans

    577      Collateral based measurements    Discount to reflect current market conditions and ultimate collectability    0-50%

(16.59%)

Other real estate owned - residential

    —        Appraisals    Discount to reflect current market    0-20%

(0.0%)

    Fair Value at                Range
                     (Weighted
    December 31, 2016     

Valuation Technique

  

Unobservable Inputs

   Average)
    (In Thousands)                 

State and local government

  $ 1,418      Discounted Cash Flow    Credit strength of underlying project or entity / Discount rate    0-5%

(3.92%)

Collateral dependent Impaired Loans

    576      Collateral based measurements    Discount to reflect current market conditions and ultimate collectability    0-50%

(18.92%)

Other real estate owned - residential

    144      Appraisals    Discount to reflect current market    0-20%

(0.51%)

 


Impaired Loans and Other Real Estate

The following table presents impaired loans and other real estate owned as recorded at fair value on June 30, 2017 and December 31, 2016:

 

     Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2017  
     (In Thousands)  
     Balance at
June 30, 2017
     Quoted Prices in Active
Markets for
Identical
Assets (Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Collateral dependent impaired loans

   $ 577      $ —        $ —        $ 577  

Other real estate owned - residential

     —          —          —          —    
           

 

 

 

Total fair value

            $ 577  
           

 

 

 
     Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2016  
     (In Thousands)  
     Balance at
December 31, 2016
     Quoted Prices in Active
Markets for
Identical
Assets (Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Collateral dependent impaired loans

   $ 576      $ —        $ —        $ 576  

Other real estate owned - residential

     144        —          —          144  
           

 

 

 

Total fair value

            $ 720