XML 57 R43.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
Balance Sheets |  |  |  |  |  |
|  | (In Thousands) |
|  | 2017 |  |  | 2016 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 277 |  |  | $ | 1,435 |
Related party receivables: |  |  |  |  |  |  |  |
Dividends & Accounts receivable from subsidiaries |  |  | 2,038 |  |  |  | 1,842 |
Accrued interest receivable Municipals |  |  | 110 |  |  |  | 63 |
Note receivable from Bank subsidiary |  |  | — |  |  |  | — |
Securities—Municipals |  |  | 18,944 |  |  |  | 17,290 |
Certificate of Deposits |  |  | 1,974 |  |  |  | — |
Investment in subsidiaries |  |  | 112,025 |  |  |  | 106,044 |
Total Assets |  | $ | 135,368 |  |  | $ | 126,674 |
Liabilities |  |  |  |  |  |  |  |
Accrued expenses |  | $ | 39 |  |  | $ | 44 |
Dividends payable |  |  | 1,192 |  |  |  | 1,053 |
Total Liabilities |  |  | 1,231 |  |  |  | 1,097 |
Stockholders’ Equity |  |  | 134,137 |  |  |  | 125,577 |
Total Liabilities and Stockholders’ Equity |  | $ | 135,368 |  |  | $ | 126,674 |
Schedule of Condensed Income and Comprehensive Income Statements |
Statements of Income and Comprehensive Income |
|  | (In Thousands) |
|  | 2017 |  |  | 2016 |  |  | 2015 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 6,850 |  |  | $ | 6,000 |  |  | $ | 6,220 |
Interest |  |  | — |  |  |  | — |  |  |  | — |
Interest Municipals |  |  | 313 |  |  |  | 272 |  |  |  | 219 |
Gain on sales of available-for-sale securities |  |  | — |  |  |  | — |  |  |  | 124 |
Total Income |  |  | 7,163 |  |  |  | 6,272 |  |  |  | 6,563 |
Operating Expenses |  |  | 828 |  |  |  | 681 |  |  |  | 677 |
Income Before Income Taxes and Equity in Undistributed Earnings of Subsidiaries |  |  | 6,335 |  |  |  | 5,591 |  |  |  | 5,886 |
Income Taxes (Benefit) |  |  | (422 | ) |  |  | (238 | ) |  |  | (188 | )
|  |  | 6,757 |  |  |  | 5,829 |  |  |  | 6,074 |
Equity in undistributed earnings of Subsidiaries |  |  | 5,963 |  |  |  | 5,835 |  |  |  | 4,266 |
Net Income |  |  | 12,720 |  |  |  | 11,664 |  |  |  | 10,340 |
Other Comprehensive Income (Loss): |  |  |  |  |  |  |  |  |  |  |  |
Unrealized gains (losses) on securities |  |  | 146 |  |  |  | (2,184 | ) |  |  | (232 | )
Comprehensive Income |  | $ | 12,866 |  |  | $ | 9,480 |  |  | $ | 10,108 |
Schedule of Condensed Cash Flow Statement |
Statements of Cash Flows |  |  |  |  |  |  |  |  |
|  | (In Thousands) |
|  | 2017 |  |  | 2016 |  |  | 2015 |
Cash Flows from Operating Activities |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 12,720 |  |  | $ | 11,664 |  |  | $ | 10,340 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income (Distributions in excess earnings) of subsidiaries |  |  | (5,963 | ) |  |  | (5,835 | ) |  |  | (4,266 | )
Accretion & Amortization of Securities |  |  | 206 |  |  |  | 179 |  |  |  | 152 |
Gain on Sale of Available for Sale Securities |  |  | — |  |  |  | — |  |  |  | (124 | )
Changes in Assets and Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Dividends receivable |  |  | — |  |  |  | — |  |  |  | 475 |
Other Assets and Liabilities |  |  | 199 |  |  |  | 355 |  |  |  | 156 |
Net Cash Provided by |  |  |  |  |  |  |  |  |  |  |  |
Operating Activities |  |  | 7,162 |  |  |  | 6,363 |  |  |  | 6,733 |
Cash Flows from Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Activity in available for sale securities: |  |  |  |  |  |  |  |  |  |  |  |
Maturities, prepayments and calls |  |  | 2,815 |  |  |  | 1,485 |  |  |  | 1,000 |
Sales |  |  | — |  |  |  | — |  |  |  | 6,282 |
Purchases |  |  | (4,482 | ) |  |  | (2,891 | ) |  |  | (8,784 | )
Purchases of Certificates of Deposit |  |  | (1,974 | ) |  |  | — |  |  |  | — |
Net Cash used in Investing Activities |  |  | (3,641 | ) |  |  | (1,406 | ) |  |  | (1,502 | )
Cash Flows from Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Payment of dividends |  |  | (4,443 | ) |  |  | (4,115 | ) |  |  | (3,943 | )
Purchase of Treasury Stock |  |  | (236 | ) |  |  | (194 | ) |  |  | (803 | )
Net Cash Used in Financing Activities |  |  | (4,679 | ) |  |  | (4,309 | ) |  |  | (4,746 | )
Net Change in Cash and |  |  |  |  |  |  |  |  |  |  |  |
Cash Equivalents |  |  | (1,158 | ) |  |  | 648 |  |  |  | 485 |
Cash and Cash Equivalents |  |  |  |  |  |  |  |  |  |  |  |
Beginning of year |  |  | 1,435 |  |  |  | 787 |  |  |  | 302 |
Cash and Cash Equivalents |  |  |  |  |  |  |  |  |  |  |  |
End of year |  | $ | 277 |  |  | $ | 1,435 |  |  | $ | 787 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration