XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities      
Net income $ 12,720 $ 11,664 $ 10,340
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation 1,613 1,464 1,365
Amortization of available-for-sale securities, net 1,106 1,146 1,239
Amortization of servicing rights 353 419 374
Amortization of core deposit intangible 245 323 323
Compensation expense related to stock awards 507 402 314
Provision for loan loss 222 1,121 625
Gain on sale of loans held for sale (811) (888) (700)
Originations of loans held for sale (57,391) (66,014) (52,706)
Proceeds from sale of loans held for sale 59,520 63,988 52,764
Loss on sale of other assets owned 27 81 47
Gain on sales of available-for sale securities (47) (588) (451)
Change in other assets and other liabilities, net 1,194 (688) 1,275
Net Cash Provided by Operating Activities 19,258 12,430 14,809
Activity in securities:      
Maturities, prepayments and calls 23,064 41,825 26,059
Sales 13,562 85,723 47,029
Purchases (15,335) (114,819) (60,925)
Change in interest-bearing time deposits (2,103) (1,915)  
Proceeds from sales of other assets owned 21 41 64
Additions to premises and equipment (1,794) (2,406) (1,716)
Loan originations and principal collections, net (67,197) (72,639) (64,483)
Net cash used in investing activities (49,782) (64,190) (53,972)
Cash Flows from Financing Activities      
Net change in deposits 77,137 70,864 8,779
Net change in federal funds purchased and securities sold under agreements to repurchase (30,829) (8,491) 22,853
Proceeds of FHLB advances     10,000
Repayment of FHLB advances (5,000)    
Purchase of Treasury Stock (196) (194) (803)
Cash dividends paid on common stock (4,443) (4,115) (3,943)
Net cash provided by financing activities 36,669 58,064 36,886
Net Increase (Decrease) in Cash and Cash Equivalents 6,145 6,304 (2,277)
Cash and Cash Equivalents - Beginning of Year 28,322 22,018 24,295
Cash and Cash Equivalents - End of Year 34,467 28,322 22,018
Cash paid during the year for:      
Interest 5,064 4,151 3,610
Income taxes 5,102 5,012 3,079
Noncash investing activities:      
Transfer of loans to other real estate owned $ 59 $ 419 $ 231