XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of March 31, 2018 and December 31, 2017 are reflected below.

 

     (In Thousands)  
     March 31, 2018  
     Carrying
Amount
     Fair Value      Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and Cash Equivalents

   $ 39,908      $ 39,908      $ 39,908      $ —        $ —    

Interest-bearing time deposits

     4,019        4,019        —          4,019        —    

Securities - available-for-sale

     192,859        192,859        20,839        170,597        1,423  

Other Securities

     3,717        3,717        —          —          3,717  

Loans held for sale

     2,769        2,769        —          —          2,769  

Loans, net

     827,937        813,272        —          —          813,272  

Interest receivable

     3,782        3,782        —          —          3,782  

Financial Liabilities:

              

Interest bearing Deposits

   $ 573,328      $ 574,512      $ —        $ —        $ 574,512  

Non-interest bearing Deposits

     193,665        193,665        —          193,665        —    

Time Deposits

     186,345        186,392        —          —          186,392  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Deposits

     953,338        954,569        —          193,665        760,904  

Federal Funds Purchased and Securities Sold Under Agreement to Repurchase

     23,307        23,307        —          —          23,307  

Federal Home Loan Bank advances

     5,000        4,882        —          —          4,882  

Interest payable

     302        302        —          —          302  

[Remainder of this page intentionally left blank]

 

     (In Thousands)  
     December 31, 2017  
     Carrying
Amount
     Fair Value      Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and Cash Equivalents

   $ 34,467      $ 34,467      $ 34,467      $ —        $ —    

Interest-bearing time deposits

     4,018        4,009        —          4,009        —    

Securities - available-for-sale

     196,398        196,398        20,978        173,992        1,428  

Other Securities

     3,717        3,717        —          —          3,717  

Loans held for sale

     1,221        1,221        —          —          1,221  

Loans, net

     816,156        819,193        —          —          819,193  

Interest receivable

     4,276        4,276        —          —          4,276  

Financial Liabilities:

              

Interest bearing Deposits

   $ 532,660      $ 532,660      $ —        $ —        $ 532,660  

Non-interest bearing Deposits

     199,114        199,114        —          199,114        —    

Time Deposits

     187,566        188,335        —          —          188,335  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Deposits

     919,340        920,109        —          199,114        720,995  

Federal Funds Purchased and Securities Sold Under Agreement to Repurchase

     39,495        39,495        —          —          39,495  

Federal Home Loan Bank advances

     5,000        5,021        —          —          5,021  

Interest payable

     318        318        —          —          318  
Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)

 

March 31, 2018

   Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Observable
Inputs
(Level 3)
 

Assets - (Securities Available-for-Sale)

        

U.S. Treasury

   $ 20,839      $ —        $ —    

U.S. Government agencies

     —          79,493        —    

Mortgage-backed securities

     —          36,862        —    

State and local governments

     —          54,242        1,423  
  

 

 

    

 

 

    

 

 

 

Total Securities Available-for-Sale

   $ 20,839      $ 170,597      $ 1,423  
  

 

 

    

 

 

    

 

 

 

December 31, 2017

   Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Observable
Inputs
(Level 3)
 

Assets - (Securities Available-for-Sale)

        

U.S. Treasury

   $ 20,978      $ —        $ —    

U.S. Government agencies

     —          80,466        —    

Mortgage-backed securities

     —          39,510        —    

State and local governments

     —          54,016        1,428  
  

 

 

    

 

 

    

 

 

 

Total Securities Available-for-Sale

   $ 20,978      $ 173,992      $ 1,428  
  

 

 

    

 

 

    

 

 

 
Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs

The following table represents the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of March 31, 2018 and March 31, 2017.

 

     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and
Local
Governments
Tax-Exempt
     State and
Local
Governments
Taxable
     State and
Local
Governments
Total
 

Balance at January 1, 2018

   $ —        $ 1,428      $ 1,428  

Change in Market Value

     —          (5      (5

Payments & Maturities

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2018

   $ —        $ 1,423      $ 1,423  
  

 

 

    

 

 

    

 

 

 
     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and
Local
Governments
Tax-Exempt
     State and
Local
Governments
Taxable
     State and
Local
Governments
Total
 

Balance at January 1, 2017

   $ —        $ 1,418      $ 1,418  

Change in Market Value

     —          (4      (4

Payments & Maturities

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2017

   $ —        $ 1,414      $ 1,414  
  

 

 

    

 

 

    

 

 

 
Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

     (In Thousands)                   
     Fair Value at
December 31, 2017
    

Valuation Technique

  

Unobservable Inputs

   Range
(Weighted
Average)
 

State and local government

   $ 1,423      Discounted Cash Flow   

Credit strength of underlying

project or entity / Discount rate

     0-5% (3.69%)  

Collateral dependent impaired loans

     503      Collateral based measurements   

Discount to reflect current

market conditions and

ultimate collectability

     0-50% (17.11%)  

Other real estate owned - residential

     —        Appraisals   

Discount to reflect current

market

     0-20% ( - )  

Other real estate owned - commercial

     —        Appraisals   

Discount to reflect current

market

     0-20% ( - )  
     (In Thousands)                   
     Fair Value at
December 31, 2017
    

Valuation Technique

  

Unobservable Inputs

   Range
(Weighted
Average)
 

State and local government

   $ 1,428      Discounted Cash Flow   

Credit strength of underlying

project or entity / Discount rate

     0-5% (3.68%)  

Collateral dependent impaired loans

     508      Collateral based measurements   

Discount to reflect current

market conditions and

ultimate collectability

     0-50% (17.28%)  

Other real estate owned - residential

     22      Appraisals   

Discount to reflect current

market

     0-20% (2.22%)  

Other real estate owned - commercial

     266      Appraisals   

Discount to reflect current

market

     0-20% (5.15%)  
Impaired Loans and Other Real Estate

The following table presents impaired loans and other real estate owned as recorded at fair value on March 31, 2018 and December 31, 2017:

 

     Assets Measured at Fair Value on a Nonrecurring Basis at March 31, 2018  
     Balance at
March 31, 2018
     (In Thousands)
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Collateral dependent impaired loans

   $ 503      $ —        $ —        $ 503  

Other real estate owned - residential

     —          —          —          —    

Other real estate owned - commercial

     —          —          —          —    
     Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2017  
     Balance at
December 31, 2017
     (In Thousands)
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Collateral dependent impaired loans

   $ 508      $ —        $ —        $ 508  

Other real estate owned - residential

     22        —          —          22  

Other real estate owned - commercial

     266        —          —          266