XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities    
Net income $ 3,767 $ 2,839
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 448 455
Amortization on available-for-sale securities, net 252 293
Amortization of servicing rights 85 84
Amortization of core deposit intangible 42 81
Compensation expense related to stock awards 160 111
Deferred income taxes (519) 128
Provision for loan loss 40 73
Gain on sale of loans held for sale (132) (201)
Originations of loans held for sale (11,626) (14,404)
Proceeds from sale of loans held for sale 9,971 16,307
Loss on sale of other assets owned 17  
Gain on sales of securities available-for-sale   (31)
Change in other assets and other liabilities, net (3,496) (321)
Net cash provided by (used in) operating activities (991) 5,414
Activity in available-for-sale securities:    
Maturities, prepayments and calls 2,094 7,712
Sales   5,577
Purchases (1,308) (1,031)
Proceeds from sale of other assets owned 5  
Change in interest-bearing time deposits 1 70
Additions to premises and equipment (811) (220)
Loan originations and principal collections, net (10,166) (15,022)
Net cash used in investing activities (10,185) (2,914)
Cash Flows from Financing Activities    
Net change in deposits 33,998 52,488
Net change in federal funds purchased and securities sold under agreements to repurchase (16,188) (42,363)
Cash dividends paid on common stock (1,193) (1,053)
Net cash provided by financing activities 16,617 9,072
Net Increase in Cash and Cash Equivalents 5,441 11,572
Cash and cash equivalents - Beginning of year 34,467 28,322
Cash and cash equivalents - End of period 39,908 39,894
Cash paid during the year for:    
Interest 1,479 1,193
Income taxes 0 0
Non cash investing activities:    
Transfer of loans to other real estate owned $ 0 $ 0