XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of September 30, 2018 and December 31, 2017 are reflected below.

 

 

 

(In Thousands)

 

 

 

September 30, 2018

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

29,721

 

 

$

29,721

 

 

$

29,721

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

4,019

 

 

 

4,019

 

 

 

-

 

 

 

4,019

 

 

 

-

 

Securities - available-for-sale

 

 

183,075

 

 

 

183,075

 

 

 

20,771

 

 

 

160,911

 

 

 

1,393

 

Other Securities

 

 

3,717

 

 

 

3,717

 

 

 

-

 

 

 

-

 

 

 

3,717

 

Loans held for sale

 

 

1,679

 

 

 

1,679

 

 

 

-

 

 

 

-

 

 

 

1,679

 

Loans, net

 

 

831,943

 

 

 

815,856

 

 

 

-

 

 

 

-

 

 

 

815,856

 

Interest receivable

 

 

5,826

 

 

 

5,826

 

 

 

-

 

 

 

-

 

 

 

5,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing Deposits

 

$

545,179

 

 

$

545,208

 

 

$

-

 

 

$

-

 

 

$

545,208

 

Non-interest bearing Deposits

 

 

197,088

 

 

 

197,088

 

 

 

-

 

 

 

197,088

 

 

 

-

 

Time Deposits

 

 

186,592

 

 

 

186,690

 

 

 

-

 

 

 

-

 

 

 

186,690

 

Total Deposits

 

 

928,859

 

 

 

928,986

 

 

 

-

 

 

 

197,088

 

 

 

731,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Purchased and Securities Sold Under

   Agreement to Repurchase

 

 

27,026

 

 

 

27,026

 

 

 

-

 

 

 

-

 

 

 

27,026

 

Federal Home Loan Bank advances

 

 

5,000

 

 

 

5,001

 

 

 

-

 

 

 

-

 

 

 

5,001

 

Interest payable

 

 

367

 

 

 

367

 

 

 

-

 

 

 

-

 

 

 

367

 

 

 

 

(In Thousands)

 

 

 

December 31, 2017

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

34,467

 

 

$

34,467

 

 

$

34,467

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

4,018

 

 

 

4,009

 

 

 

-

 

 

 

4,009

 

 

 

-

 

Securities - available-for-sale

 

 

196,398

 

 

 

196,398

 

 

 

20,978

 

 

 

173,992

 

 

 

1,428

 

Other Securities

 

 

3,717

 

 

 

3,717

 

 

 

-

 

 

 

-

 

 

 

3,717

 

Loans held for sale

 

 

1,221

 

 

 

1,221

 

 

 

-

 

 

 

-

 

 

 

1,221

 

Loans, net

 

 

816,156

 

 

 

819,193

 

 

 

-

 

 

 

-

 

 

 

819,193

 

Interest receivable

 

 

4,276

 

 

 

4,276

 

 

 

-

 

 

 

-

 

 

 

4,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing Deposits

 

$

532,660

 

 

$

532,660

 

 

$

-

 

 

$

-

 

 

$

532,660

 

Non-interest bearing Deposits

 

 

199,114

 

 

 

199,114

 

 

 

-

 

 

 

199,114

 

 

 

-

 

Time Deposits

 

 

187,566

 

 

 

188,335

 

 

 

-

 

 

 

-

 

 

 

188,335

 

Total Deposits

 

 

919,340

 

 

 

920,109

 

 

 

-

 

 

 

199,114

 

 

 

720,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Purchased and Securities Sold Under

   Agreement to Repurchase

 

 

39,495

 

 

 

39,495

 

 

 

-

 

 

 

-

 

 

 

39,495

 

Federal Home Loan Bank advances

 

 

5,000

 

 

 

5,021

 

 

 

-

 

 

 

-

 

 

 

5,021

 

Interest payable

 

 

318

 

 

 

318

 

 

 

-

 

 

 

-

 

 

 

318

 

 

Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)

 

September 30, 2018

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Observable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

20,771

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

75,767

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

34,600

 

 

 

-

 

State and local governments

 

 

-

 

 

 

50,544

 

 

 

1,393

 

Total Securities Available-for-Sale

 

$

20,771

 

 

$

160,911

 

 

$

1,393

 

 

December 31, 2017

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Observable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

20,978

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

80,466

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

39,510

 

 

 

-

 

State and local governments

 

 

-

 

 

 

54,016

 

 

 

1,428

 

Total Securities Available-for-Sale

 

$

20,978

 

 

$

173,992

 

 

$

1,428

 

 

Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs

The following table represents the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of September 30, 2018 and September 30, 2017.

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2018

 

$

-

 

 

$

1,428

 

 

$

1,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

(35

)

 

 

(35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2018

 

$

-

 

 

$

1,393

 

 

$

1,393

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2017

 

$

-

 

 

$

1,418

 

 

$

1,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

24

 

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2017

 

$

-

 

 

$

1,442

 

 

$

1,442

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

September 30, 2018

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,393

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0-5%

(3.92% )

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

822

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

0-50%

(15.28%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   residential

 

 

-

 

 

Appraisals

 

Discount to reflect current

market

 

— %

( — )

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   commercial

 

 

-

 

 

Appraisals

 

Discount to reflect current

market

 

— %

( — )

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

December 31, 2017

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,428

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0-5%

(3.68%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

508

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

0-50%

(17.28%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   residential

 

 

22

 

 

Appraisals

 

Discount to reflect current

market

 

0-20%

(2.22%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   commercial

 

 

266

 

 

Appraisals

 

Discount to reflect current

market

 

0-20%

(5.15%)

 

Impaired Loans and Other Real Estate

The following table presents impaired loans and other real estate owned as recorded at fair value on September 30, 2018 and December 31, 2017:

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at September 30, 2018

 

 

 

(In Thousands)

 

 

 

Balance at

September 30, 2018

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

822

 

 

$

-

 

 

$

-

 

 

$

822

 

Other real estate

   owned - residential

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other real estate

   owned - commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2017

 

 

 

(In Thousands)

 

 

 

Balance at

December 31, 2017

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

508

 

 

$

-

 

 

$

-

 

 

$

508

 

Other real estate

   owned - residential

 

 

22

 

 

 

-

 

 

 

-

 

 

 

22

 

Other real estate

   owned - commercial

 

 

266

 

 

 

-

 

 

 

-

 

 

 

266