XML 60 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of December 31, 2018 and 2017, are reflected below. The aggregate fair values in the table below do not represent the total market value of the Bank’s assets and liabilities.  The table excludes the following: Bank Premises and Equipment, Goodwill, Mortgage Servicing Rights, Other Real Estate Owned, Other Assets, Other Liabilities and Accrued Expenses.

 

 

 

(In Thousands)

 

 

 

December 31, 2018

 

 

 

December 31, 2017

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

38,365

 

 

$

38,365

 

 

$

38,365

 

 

$

-

 

 

$

-

 

 

 

$

34,467

 

 

$

34,467

 

 

$

34,467

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

4,019

 

 

 

3,954

 

 

 

-

 

 

 

3,954

 

 

 

-

 

 

 

 

4,018

 

 

 

4,009

 

 

 

-

 

 

 

4,009

 

 

 

-

 

Securities - available-for-sale

 

 

168,447

 

 

 

168,447

 

 

 

36,935

 

 

 

130,085

 

 

 

1,427

 

 

 

 

196,398

 

 

 

196,398

 

 

 

20,978

 

 

 

173,992

 

 

 

1,428

 

Other securities

 

 

3,679

 

 

 

3,679

 

 

 

-

 

 

 

-

 

 

 

3,679

 

 

 

 

3,679

 

 

 

3,679

 

 

 

-

 

 

 

-

 

 

 

3,679

 

Loans held for sale

 

 

495

 

 

 

495

 

 

 

-

 

 

 

-

 

 

 

495

 

 

 

 

1,221

 

 

 

1,221

 

 

 

-

 

 

 

-

 

 

 

1,221

 

Loans, net

 

 

839,599

 

 

 

823,914

 

 

 

-

 

 

 

-

 

 

 

823,914

 

 

 

 

816,156

 

 

 

819,193

 

 

 

-

 

 

 

-

 

 

 

819,193

 

Interest receivable

 

 

4,542

 

 

 

4,542

 

 

 

-

 

 

 

-

 

 

 

4,542

 

 

 

 

4,276

 

 

 

4,276

 

 

 

-

 

 

 

-

 

 

 

4,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

525,955

 

 

$

525,955

 

 

$

-

 

 

$

-

 

 

$

525,955

 

 

 

$

532,660

 

 

$

532,660

 

 

$

-

 

 

$

-

 

 

$

532,660

 

Noninterest bearing deposits

 

 

215,422

 

 

 

215,422

 

 

 

-

 

 

 

215,422

 

 

 

-

 

 

 

 

199,114

 

 

 

199,114

 

 

 

-

 

 

 

199,114

 

 

 

-

 

Time deposits

 

 

187,413

 

 

 

187,545

 

 

 

-

 

 

 

-

 

 

 

187,545

 

 

 

 

187,566

 

 

 

188,335

 

 

 

-

 

 

 

-

 

 

 

188,335

 

Total Deposits

 

 

928,790

 

 

 

928,922

 

 

 

-

 

 

 

215,422

 

 

 

713,500

 

 

 

 

919,340

 

 

 

920,109

 

 

 

-

 

 

 

199,114

 

 

 

720,995

 

Fed funds purchased and

   securities sold under

   agreement to repurchase

 

 

32,181

 

 

 

32,181

 

 

 

-

 

 

 

-

 

 

 

32,181

 

 

 

 

39,495

 

 

 

39,495

 

 

 

-

 

 

 

-

 

 

 

39,495

 

Federal Home Loan Bank

advances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

5,000

 

 

 

5,021

 

 

 

-

 

 

 

-

 

 

 

5,021

 

Interest payable

 

 

418

 

 

 

418

 

 

 

-

 

 

 

-

 

 

 

418

 

 

 

 

318

 

 

 

318

 

 

 

-

 

 

 

-

 

 

 

318

 

Financial Assets Measured at Fair Value on Recurring Basis

The following table summarizes financial assets measured at fair value on a recurring basis as of December 31, 2018 and December 31, 2017 segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

Active Markets

 

 

Observable

 

 

Observable

 

 

 

for Identical

 

 

Inputs

 

 

Inputs

 

December 31, 2018

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets-(Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

22,830

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

14,105

 

 

 

55,222

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

36,262

 

 

 

-

 

State and local governments

 

 

-

 

 

 

38,601

 

 

 

1,427

 

Total Securities Available-for-Sale

 

$

36,935

 

 

$

130,085

 

 

$

1,427

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

Active Markets

 

 

Observable

 

 

Observable

 

 

 

for Identical

 

 

Inputs

 

 

Inputs

 

December 31, 2017

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets-(Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

20,978

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

80,466

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

39,510

 

 

 

-

 

State and local governments

 

 

-

 

 

 

54,016

 

 

 

1,428

 

Total Securities Available-for-Sale

 

$

20,978

 

 

$

173,992

 

 

$

1,428

 

Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

 

 

State and Local

 

 

State and Local

 

 

 

Governments

 

 

Governments

 

 

Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2018

 

$

-

 

 

$

1,428

 

 

$

1,428

 

Change in Market Value

 

 

-

 

 

 

(1

)

 

 

(1

)

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

Balance at December 31, 2018

 

$

-

 

 

$

1,427

 

 

$

1,427

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

 

 

State and Local

 

 

State and Local

 

 

 

Governments

 

 

Governments

 

 

Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2017

 

$

-

 

 

$

1,418

 

 

$

1,418

 

Change in Market Value

 

 

-

 

 

 

10

 

 

 

10

 

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

Balance at December 31, 2017

 

$

-

 

 

$

1,428

 

 

$

1,428

 

Collateral Dependent Impaired Loans and Other Real Estate

The following table presents collateral dependent impaired loans and other real estate owned as recorded at fair value:

 

 

 

($ in Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2018

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Significant

 

 

Significant

 

 

 

Balance at

 

 

Identical

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

December 31, 2018

 

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral dependent impaired

    loans

 

$

215

 

 

$

-

 

 

$

-

 

 

$

215

 

Other real estate owned -

    residential

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other real estate owned -

    commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

($ in Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2017

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Significant

 

 

Significant

 

 

 

Balance at

 

 

Identical

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

December 31, 2017

 

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral dependent impaired

    loans

 

$

508

 

 

$

-

 

 

$

-

 

 

$

508

 

Other real estate owned -

    residential

 

 

22

 

 

 

-

 

 

 

-

 

 

 

22

 

Other real estate owned -

    commercial

 

 

266

 

 

 

-

 

 

 

-

 

 

 

266

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2018

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

(Weighted Average)

State and local

   government

 

$

1,427

 

 

Discounted Cash Flow

 

Credit strength of underlying project or entity / Discount rate

 

0-5%

(3.51%)

Collateral dependent

   impaired loans

 

 

215

 

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

0-50%

(12.38%)

Other real estate

   owned - residential

 

 

-

 

 

Appraisals

 

Discount to reflect current market

 

— %

( — )

Other real estate

   owned - commercial

 

 

-

 

 

Appraisals

 

Discount to reflect current market

 

— %

( — )

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2017

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

(Weighted Average)

State and local

   government

 

$

1,428

 

 

Discounted Cash Flow

 

Credit strength of underlying project or entity / Discount rate

 

0-5%

(3.68%)

Collateral dependent

   impaired loans

 

 

508

 

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

0-50%

(17.28%)

Other real estate

   owned - residential

 

 

22

 

 

Appraisals

 

Discount to reflect current market

 

0-20%

(2.22%)

Other real estate

   owned - commercial

 

 

266

 

 

Appraisals

 

Discount to reflect current market

 

0-20%

(5.15%)