XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 01, 2019
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Cash Flows from Operating Activities            
Net income       $ 9,404 $ 7,881  
Adjustments to reconcile net income to net cash from operating activities:            
Depreciation       1,317 919  
Amortization of available-for-sale securities, net       367 500  
Mortgage servicing rights amortization   $ 105 $ 95 180 180  
Amortization of core deposit intangible       364 84  
Net amortization (accretion) of fair value adjustments       (1,680) 3  
Stock-based compensation expense       591 314  
Deferred income taxes       (200)    
Provision for loan loss   133 132 163 172 $ 324
Gain on sale of loans held for sale   (196) (301) (298) (433)  
Originations of loans held for sale       (25,680) (27,216)  
Proceeds from sale of loans held for sale       23,710 27,618  
Loss on sale of other assets owned   28 (1) 43 16  
Loss on sales of securities available-for-sale       26    
Change in other assets and other liabilities, net       4,790 (2,354)  
Net cash provided by operating activities       13,097 7,684  
Activity in available-for-sale securities:            
Maturities, prepayments and calls       4,932 8,712  
Sales       11,100    
Purchases       (30,063) (2,695)  
Activity in other securities, at cost:            
Sales       237    
Change in interest-bearing time deposits       (490) (1)  
Proceeds from sale of other assets owned       371 9  
Additions to premises and equipment       (2,169) (1,153)  
Loan originations and principal collections, net       14,995 (7,903)  
Acquisition of Limberlost, net of cash received       (2,089)    
Net cash used in investing activities       (3,176) (3,031)  
Cash Flows from Financing Activities            
Net change in deposits       107,256 11,426  
Net change in federal funds purchased and securities sold under agreements to repurchase       (5,079) (15,597)  
Repayment of FHLB advances       (23,938)    
Purchase of treasury stock       (213)    
Cash dividends paid on common stock       (3,034) (2,385)  
Net cash provided by (used in) financing activities       74,992 (6,556)  
Net Increase (Decrease) in Cash and Cash Equivalents       84,913 (1,903)  
Cash and Cash Equivalents - Beginning of year $ 38,365     38,365 34,467 34,467
Cash and Cash Equivalents - End of period   $ 123,278 $ 32,564 123,278 32,564 $ 38,365
Cash paid during the year for:            
Interest       6,060 2,993  
Income taxes       245 $ 1,307  
Noncash investing activities:            
Transfer of loans to other real estate owned       143    
Limberlost Bancshares, Inc. [Member]            
The Company purchased all of the capital stock of Limberlost for $78,902 on January 1, 2019. In conjunction with the acquisition, liabilities were assumed as follows:            
Fair value of assets acquired       336,380    
Less: common stock issued       70,437    
Cash paid for the capital stock $ 8,500     8,465    
Liabilities assumed       $ 257,478