XML 79 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of September 30, 2019 and December 31, 2018 are reflected below.

 

 

 

(In Thousands)

 

 

 

September 30, 2019

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

114,592

 

 

$

114,592

 

 

$

114,592

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

4,554

 

 

 

4,554

 

 

 

-

 

 

 

4,554

 

 

 

-

 

Securities - available-for-sale

 

 

190,465

 

 

 

190,465

 

 

 

14,009

 

 

 

174,947

 

 

 

1,509

 

Other securities

 

 

5,789

 

 

 

5,789

 

 

 

-

 

 

 

-

 

 

 

5,789

 

Loans held for sale

 

 

606

 

 

 

606

 

 

 

-

 

 

 

-

 

 

 

606

 

Loans, net

 

 

1,151,937

 

 

 

1,129,954

 

 

 

-

 

 

 

-

 

 

 

1,129,954

 

Interest receivable

 

 

7,830

 

 

 

7,830

 

 

 

-

 

 

 

-

 

 

 

7,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

741,313

 

 

$

741,360

 

 

$

-

 

 

$

-

 

 

$

741,360

 

Non-interest bearing deposits

 

 

261,719

 

 

 

261,719

 

 

 

-

 

 

 

261,719

 

 

 

-

 

Time deposits

 

 

274,996

 

 

 

275,658

 

 

 

-

 

 

 

-

 

 

 

275,658

 

Total Deposits

 

 

1,278,028

 

 

 

1,278,707

 

 

 

-

 

 

 

261,719

 

 

 

1,016,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

30,056

 

 

 

30,056

 

 

 

-

 

 

 

-

 

 

 

30,056

 

Federal Home Loan Bank advances

 

 

24,669

 

 

 

24,672

 

 

 

-

 

 

 

-

 

 

 

24,672

 

Interest payable

 

 

739

 

 

 

739

 

 

 

-

 

 

 

-

 

 

 

739

 

 

 

 

(In Thousands)

 

 

 

December 31, 2018

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

38,365

 

 

$

38,365

 

 

$

38,365

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

4,019

 

 

 

3,954

 

 

 

-

 

 

 

3,954

 

 

 

-

 

Securities - available-for-sale

 

 

168,447

 

 

 

168,447

 

 

 

36,935

 

 

 

130,085

 

 

 

1,427

 

Other securities

 

 

3,679

 

 

 

3,679

 

 

 

-

 

 

 

-

 

 

 

3,679

 

Loans held for sale

 

 

495

 

 

 

495

 

 

 

-

 

 

 

-

 

 

 

495

 

Loans, net

 

 

839,599

 

 

 

823,914

 

 

 

-

 

 

 

-

 

 

 

823,914

 

Interest receivable

 

 

4,542

 

 

 

4,542

 

 

 

-

 

 

 

-

 

 

 

4,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

525,955

 

 

$

525,955

 

 

$

-

 

 

$

-

 

 

$

525,955

 

Non-interest bearing deposits

 

 

215,422

 

 

 

215,422

 

 

 

-

 

 

 

215,422

 

 

 

-

 

Time deposits

 

 

187,413

 

 

 

187,545

 

 

 

-

 

 

 

-

 

 

 

187,545

 

Total Deposits

 

 

928,790

 

 

 

928,922

 

 

 

-

 

 

 

215,422

 

 

 

713,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

32,181

 

 

 

3,181

 

 

 

-

 

 

 

-

 

 

 

32,181

 

Federal Home Loan Bank advances

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest payable

 

 

418

 

 

 

418

 

 

 

-

 

 

 

-

 

 

 

418

 

 

Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)

 

September 30, 2019

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Observable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

14,009

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

80,043

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

57,461

 

 

 

-

 

State and local governments

 

 

-

 

 

 

37,443

 

 

 

1,509

 

Total Securities Available-for-Sale

 

$

14,009

 

 

$

174,947

 

 

$

1,509

 

 

December 31, 2018

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Observable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

22,830

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

14,105

 

 

 

55,222

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

36,262

 

 

 

-

 

State and local governments

 

 

-

 

 

 

38,601

 

 

 

1,427

 

Total Securities Available-for-Sale

 

$

36,935

 

 

$

130,085

 

 

$

1,427

 

Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs

The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of the three and nine month periods ended September 30, 2019 and September 30, 2018.

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at July 1, 2019

 

$

-

 

 

$

1,505

 

 

$

1,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

4

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2019

 

$

-

 

 

$

1,509

 

 

$

1,509

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2019

 

$

-

 

 

$

1,427

 

 

$

1,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

82

 

 

 

82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2019

 

$

-

 

 

$

1,509

 

 

$

1,509

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at July 1, 2018

 

$

-

 

 

$

1,423

 

 

$

1,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

(30

)

 

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2018

 

$

-

 

 

$

1,393

 

 

$

1,393

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2018

 

$

-

 

 

$

1,428

 

 

$

1,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

(35

)

 

 

(35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2018

 

$

-

 

 

$

1,393

 

 

$

1,393

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

September 30, 2019

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,509

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0-5%

(2.41%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

106

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

0-50%

(17.19%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   commercial

 

 

164

 

 

Appraisals

 

Discount to reflect current

market

 

0-20%

(23.31% )

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

December 31, 2018

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,427

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0-5%

(3.51%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

215

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

0-50%

(12.38%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   commercial

 

 

-

 

 

Appraisals

 

Discount to reflect current

market

 

— %

( — )

Impaired Loans and Other Real Estate

 


The following table presents impaired loans and other real estate owned as recorded at fair value on September 30, 2019 and December 31, 2018:

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at September 30, 2019

 

 

 

(In Thousands)

 

 

 

Balance at

September 30, 2019

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

106

 

 

$

-

 

 

$

-

 

 

$

106

 

Other real estate

   owned - commercial

 

 

164

 

 

 

-

 

 

 

-

 

 

 

164

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2018

 

 

 

(In Thousands)

 

 

 

Balance at

December 31, 2018

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

215

 

 

$

-

 

 

$

-

 

 

$

215

 

Other real estate

   owned - commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-