XML 59 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 01, 2019
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Cash Flows from Operating Activities            
Net income       $ 13,679 $ 11,756  
Adjustments to reconcile net income to net cash from operating activities:            
Depreciation       1,980 1,406  
Amortization of available-for-sale securities, net       579 743  
Amortization of servicing rights   $ 149 $ 84 329 264  
Amortization of core deposit intangible       546 126  
Net amortization (accretion) of fair value adjustments       (1,530) 5  
Stock-based compensation expense       825 497  
Deferred income taxes       (200)    
Provision for loan loss   247 47 410 219 $ 324
Gain on sale of loans held for sale   (260) (184) (558) (617)  
Originations of loans held for sale       (50,428) (40,814)  
Proceeds from sale of loans held for sale       48,543 39,435  
Loss on sale of other assets owned   22 1 65 17  
(Gain) loss on sales of securities available-for-sale     (10) 26 (10)  
Change in other assets and other liabilities, net       5,750 (3,450)  
Net cash provided by operating activities       20,016 9,577  
Activity in available-for-sale securities:            
Maturities, prepayments and calls       34,384 11,753  
Sales       11,100 6,781  
Purchases       (44,936) (9,416)  
Activity in other securities, at cost:            
Sales       237    
Change in interest-bearing time deposits       (535) (1)  
Proceeds from sale of other assets owned       371 9  
Additions to premises and equipment       (2,805) (1,803)  
Loan originations and principal collections, net       (51,240) (14,536)  
Acquisition of Limberlost, net of cash received       (2,089)    
Net cash used in investing activities       (55,513) (7,213)  
Cash Flows from Financing Activities            
Net change in deposits       142,853 9,519  
Net change in federal funds purchased and securities sold under agreements to repurchase       (2,125) (12,469)  
Repayment of FHLB advances       (23,938)    
Purchase of treasury stock       (378) (490)  
Cash dividends paid on common stock       (4,688) (3,670)  
Net cash provided by (used in) financing activities       111,724 (7,110)  
Net Increase (Decrease) in Cash and Cash Equivalents       76,227 (4,746)  
Cash and Cash Equivalents - Beginning of year $ 38,365     38,365 34,467 34,467
Cash and Cash Equivalents - End of period   $ 114,592 $ 29,721 114,592 29,721 $ 38,365
Cash paid during the year for:            
Interest       9,962 4,706  
Income taxes       2,345 2,407  
Noncash investing activities:            
Transfer of loans to other real estate owned       187 $ 68  
Limberlost Bancshares, Inc. [Member]            
The Company purchased all of the capital stock of Limberlost for $78,902 on January 1, 2019. In conjunction with the acquisition, liabilities were assumed as follows:            
Fair value of assets acquired       336,380    
Less: common stock issued       70,437    
Cash paid for the capital stock $ 8,500     8,465    
Liabilities assumed       $ 257,478