XML 46 R45.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
Balance Sheets |  |  |  |  |  |  |  |
|  | (In Thousands) |
|  | 2019 |  |  | 2018 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 2,281 |  |  | $ | 1,727 |
Related party receivables: |  |  |  |  |  |  |  |
Dividends and accounts receivable from subsidiary |  |  | 4,080 |  |  |  | 9,808 |
Accrued interest receivable - municipals |  |  | 75 |  |  |  | 67 |
Securities - municipals |  |  | 17,196 |  |  |  | 12,977 |
Certificate of deposits |  |  | 1,974 |  |  |  | 1,974 |
Investment in subsidiaries |  |  | 206,553 |  |  |  | 118,151 |
Total Assets |  | $ | 232,159 |  |  | $ | 144,704 |
Liabilities |  |  |  |  |  |  |  |
Accrued expenses |  | $ | 133 |  |  | $ | 38 |
Dividends payable |  |  | 1,768 |  |  |  | 1,379 |
Total Liabilities |  |  | 1,901 |  |  |  | 1,417 |
Stockholders' Equity |  |  | 230,258 |  |  |  | 143,287 |
Total Liabilities and Stockholders' Equity |  | $ | 232,159 |  |  | $ | 144,704 |
Schedule of Condensed Income and Comprehensive Income Statements |
Statements of Income and Comprehensive Income |  |  |  |  |  |  |  |  |  |  |  |
|  | (In Thousands) |
|  | 2019 |  |  | 2018 |  |  | 2017 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 13,137 |  |  | $ | 8,350 |  |  | $ | 6,850 |
Interest - municipals / certificates of deposit |  |  | 374 |  |  |  | 389 |  |  |  | 313 |
Gain (loss) on sales of available-for-sale securities |  |  | - |  |  |  | (19 | ) |  |  | - |
Total income |  |  | 13,511 |  |  |  | 8,720 |  |  |  | 7,163 |
Operating Expenses |  |  | 999 |  |  |  | 1,020 |  |  |  | 828 |
Income Before Income Taxes and Equity in Undistributed Earnings of Subsidiaries |  |  | 12,512 |  |  |  | 7,700 |  |  |  | 6,335 |
Income Taxes (Benefit) |  |  | (166 | ) |  |  | (362 | ) |  |  | (422 | )
|  |  | 12,678 |  |  |  | 8,062 |  |  |  | 6,757 |
Equity in undistributed earnings of subsidiaries |  |  | 5,724 |  |  |  | 6,887 |  |  |  | 5,963 |
Net Income |  |  | 18,402 |  |  |  | 14,949 |  |  |  | 12,720 |
Other Comprehensive Income (Loss): |  |  |  |  |  |  |  |  |  |  |  |
Unrealized gains (losses) on securities |  |  | 4,112 |  |  |  | (829 | ) |  |  | 146 |
Comprehensive Income |  | $ | 22,514 |  |  | $ | 14,120 |  |  | $ | 12,866 |
Schedule of Condensed Cash Flow Statement |
Statements of Cash Flows |  |  |  |  |  |  |  |  |  |  |  |
|  | (In Thousands) |
|  | 2019 |  |  | 2018 |  |  | 2017 |
Cash Flows from Operating Activities |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 18,402 |  |  | $ | 14,949 |  |  | $ | 12,720 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income (distributions in excess earnings) of subsidiaries |  |  | (5,724 | ) |  |  | (6,887 | ) |  |  | (5,963 | )
Accretion and amortization of securities |  |  | 99 |  |  |  | 190 |  |  |  | 206 |
Other assets and liabilities |  |  | (1,604 | ) |  |  | (6,991 | ) |  |  | 159 |
Net cash provided by operating activities |  |  | 11,173 |  |  |  | 1,261 |  |  |  | 7,122 |
Cash Flows from Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Activity in available-for-sale securities: |  |  |  |  |  |  |  |  |  |  |  |
Maturities, prepayments and calls |  |  | 7,060 |  |  |  | 5,030 |  |  |  | 2,815 |
Sales |  |  | 500 |  |  |  | 3,300 |  |  |  | - |
Purchases |  |  | (11,453 | ) |  |  | (2,695 | ) |  |  | (4,482 | )
Purchases of certificates of deposit |  |  | - |  |  |  | - |  |  |  | (1,974 | )
Net cash provided by (used in) investing activities |  |  | (3,893 | ) |  |  | 5,635 |  |  |  | (3,641 | )
Cash Flows from Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Payment of dividends |  |  | (6,345 | ) |  |  | (4,956 | ) |  |  | (4,443 | )
Purchase of Treasury stock |  |  | (381 | ) |  |  | (490 | ) |  |  | (196 | )
Net cash used in financing activities |  |  | (6,726 | ) |  |  | (5,446 | ) |  |  | (4,639 | )
Net Change in Cash and Cash Equivalents |  |  | 554 |  |  |  | 1,450 |  |  |  | (1,158 | )
Cash and Cash Equivalents - Beginning of year |  |  | 1,727 |  |  |  | 277 |  |  |  | 1,435 |
Cash and Cash Equivalents - End of year |  | $ | 2,281 |  |  | $ | 1,727 |  |  | $ | 277 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration