XML 21 R112.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Statements of Parent Company - Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities      
Net income $ 18,402 $ 14,949 $ 12,720
Adjustments to reconcile net income to net cash provided by operating activities:      
Other assets and liabilities 5,665 (7,828) (436)
Net cash provided by operating activities 23,931 10,737 17,649
Activity in available-for-sale securities:      
Maturities, prepayments and calls 67,071 29,691 23,064
Sales 11,100 10,081 13,562
Purchases (110,166) (13,866) (15,335)
Net cash provided by (used in) investing activities (149,316) 1,471 (48,173)
Cash Flows from Financing Activities      
Payment of dividends (6,345) (4,956) (4,443)
Purchase of Treasury stock (381) (490) (196)
Net cash provided by (used in) financing activities 138,316 (8,310) 36,669
Net Increase in Cash and Cash Equivalents 12,931 3,898 6,145
Cash and Cash Equivalents - Beginning of Year 38,365 34,467 28,322
Cash and Cash Equivalents - End of Year 51,296 38,365 34,467
Farmers & Merchants State Bank [Member]      
Cash Flows from Operating Activities      
Net income 18,402 14,949 12,720
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed net income (distributions in excess earnings) of subsidiaries (5,724) (6,887) (5,963)
Accretion and amortization of securities 99 190 206
Other assets and liabilities (1,604) (6,991) 159
Net cash provided by operating activities 11,173 1,261 7,122
Activity in available-for-sale securities:      
Maturities, prepayments and calls 7,060 5,030 2,815
Sales 500 3,300  
Purchases (11,453) (2,695) (4,482)
Purchases of certificates of deposit     (1,974)
Net cash provided by (used in) investing activities (3,893) 5,635 (3,641)
Cash Flows from Financing Activities      
Payment of dividends (6,345) (4,956) (4,443)
Purchase of Treasury stock (381) (490) (196)
Net cash provided by (used in) financing activities (6,726) (5,446) (4,639)
Net Increase in Cash and Cash Equivalents 554 1,450 (1,158)
Cash and Cash Equivalents - Beginning of Year 1,727 277 1,435
Cash and Cash Equivalents - End of Year $ 2,281 $ 1,727 $ 277