XML 78 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of March 31, 2020 and December 31, 2019 are reflected below.

 

 

 

(In Thousands)

 

 

 

March 31, 2020

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

90,837

 

 

$

90,837

 

 

$

90,837

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

4,869

 

 

 

4,834

 

 

 

-

 

 

 

4,834

 

 

 

-

 

Securities - available-for-sale

 

 

204,121

 

 

 

204,121

 

 

 

10,073

 

 

 

192,511

 

 

 

1,537

 

Other securities

 

 

5,810

 

 

 

5,810

 

 

 

-

 

 

 

-

 

 

 

5,810

 

Loans held for sale

 

 

2,153

 

 

 

2,153

 

 

 

-

 

 

 

-

 

 

 

2,153

 

Loans, net

 

 

1,239,108

 

 

 

1,216,038

 

 

 

-

 

 

 

-

 

 

 

1,216,038

 

Interest receivable

 

 

7,114

 

 

 

7,114

 

 

 

-

 

 

 

-

 

 

 

7,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

804,990

 

 

$

805,033

 

 

$

-

 

 

$

-

 

 

$

805,033

 

Non-interest bearing deposits

 

 

261,786

 

 

 

261,786

 

 

 

-

 

 

 

261,786

 

 

 

-

 

Time deposits

 

 

281,931

 

 

 

284,636

 

 

 

-

 

 

 

-

 

 

 

284,636

 

Total Deposits

 

 

1,348,707

 

 

 

1,351,455

 

 

 

-

 

 

 

261,786

 

 

 

1,089,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

30,585

 

 

 

30,585

 

 

 

-

 

 

 

-

 

 

 

30,585

 

Federal Home Loan Bank advances

 

 

24,788

 

 

 

24,858

 

 

 

-

 

 

 

-

 

 

 

24,858

 

Interest payable

 

 

727

 

 

 

727

 

 

 

-

 

 

 

-

 

 

 

727

 

 

 

 

(In Thousands)

 

 

 

December 31, 2019

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

51,296

 

 

$

51,296

 

 

$

51,296

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

4,309

 

 

 

4,331

 

 

 

-

 

 

 

4,331

 

 

 

-

 

Securities - available-for-sale

 

 

222,293

 

 

 

222,293

 

 

 

10,021

 

 

 

210,782

 

 

 

1,490

 

Other securities

 

 

5,810

 

 

 

5,810

 

 

 

-

 

 

 

-

 

 

 

5,810

 

Loans held for sale

 

 

4,248

 

 

 

4,248

 

 

 

-

 

 

 

-

 

 

 

4,248

 

Loans, net

 

 

1,211,771

 

 

 

1,188,014

 

 

 

-

 

 

 

-

 

 

 

1,188,014

 

Interest receivable

 

 

6,769

 

 

 

6,769

 

 

 

-

 

 

 

-

 

 

 

6,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

746,628

 

 

$

746,691

 

 

$

-

 

 

$

-

 

 

$

746,691

 

Non-interest bearing deposits

 

 

265,156

 

 

 

265,156

 

 

 

-

 

 

 

265,156

 

 

 

-

 

Time deposits

 

 

276,563

 

 

 

277,008

 

 

 

-

 

 

 

-

 

 

 

277,008

 

Total Deposits

 

 

1,288,347

 

 

 

1,288,855

 

 

 

-

 

 

 

265,156

 

 

 

1,023,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

48,073

 

 

 

48,073

 

 

 

-

 

 

 

-

 

 

 

48,073

 

Federal Home Loan Bank advances

 

 

24,806

 

 

 

24,811

 

 

 

-

 

 

 

-

 

 

 

24,811

 

Interest payable

 

 

754

 

 

 

754

 

 

 

-

 

 

 

-

 

 

 

754

 

 

Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)

 

March 31, 2020

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

10,073

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

49,749

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

100,694

 

 

 

-

 

State and local governments

 

 

-

 

 

 

42,068

 

 

 

1,537

 

Total Securities Available-for-Sale

 

$

10,073

 

 

$

192,511

 

 

$

1,537

 

 

December 31, 2019

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

10,021

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

62,445

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

95,197

 

 

 

-

 

State and local governments

 

 

-

 

 

 

53,140

 

 

 

1,490

 

Total Securities Available-for-Sale

 

$

10,021

 

 

$

210,782

 

 

$

1,490

 

Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs

The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of the three month periods ended March 31, 2020 and March 31, 2019.

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2020

 

$

-

 

 

$

1,490

 

 

$

1,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

47

 

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2020

 

$

-

 

 

$

1,537

 

 

$

1,537

 

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2019

 

$

-

 

 

$

1,427

 

 

$

1,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

16

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2019

 

$

-

 

 

$

1,443

 

 

$

1,443

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

March 31, 2020

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,537

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0-5%

(1.88%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

3,251

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

0-50%

(4.26%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   commercial

 

 

-

 

 

Appraisals

 

Discount to reflect current

market

 

— %

( — )

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

December 31, 2019

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,490

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0-5%

(2.52%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

444

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

0-50%

(30.73%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   commercial

 

 

164

 

 

Appraisals

 

Discount to reflect current

market

 

0-20%

(23.31% )

Impaired Loans and Other Real Estate

 

The following table presents impaired loans and other real estate owned as recorded at fair value on March 31, 2020 and December 31, 2019:

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at March 31, 2020

 

 

 

(In Thousands)

 

 

 

Balance at

March 31, 2020

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

3,251

 

 

$

-

 

 

$

-

 

 

$

3,251

 

Other real estate

   owned - commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2019

 

 

 

(In Thousands)

 

 

 

Balance at

December 31, 2019

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

444

 

 

$

-

 

 

$

-

 

 

$

444

 

Other real estate

   owned - commercial

 

 

164

 

 

 

-

 

 

 

-

 

 

 

164