XML 24 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Loans
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Loans

NOTE 4 LOANS

Loan balances as of  June 30, 2020 and December 31, 2019 are summarized below:

 

 

 

(In Thousands)

 

Loans:

 

June 30, 2020

 

 

December 31, 2019

 

Consumer Real Estate

 

$

174,069

 

 

$

165,349

 

Agricultural Real Estate

 

 

194,606

 

 

 

199,105

 

Agricultural

 

 

107,458

 

 

 

111,820

 

Commercial Real Estate

 

 

589,382

 

 

 

551,309

 

Commercial and Industrial

 

 

223,842

 

 

 

135,631

 

Consumer

 

 

50,108

 

 

 

49,237

 

Other

 

 

9,714

 

 

 

8,314

 

 

 

 

1,349,179

 

 

 

1,220,765

 

Less: Net deferred loan fees and costs

 

 

(4,456

)

 

 

(1,766

)

 

 

 

1,344,723

 

 

 

1,218,999

 

Less: Allowance for loan losses

 

 

(9,933

)

 

 

(7,228

)

Loans - Net

 

$

1,334,790

 

 

$

1,211,771

 

 

Other loans primarily fund public improvement in the Bank’s service area.

 

The distribution of fixed rate loans and variable rate loans by major loan category is as follows as of June 30, 2020:

 

 

 

(In Thousands)

 

 

 

Fixed

 

 

Variable

 

 

 

Rate

 

 

Rate

 

Consumer Real Estate

 

$

116,292

 

 

$

57,777

 

Agricultural Real Estate

 

 

91,091

 

 

 

103,515

 

Agricultural

 

 

102,939

 

 

 

4,519

 

Commercial Real Estate

 

 

440,821

 

 

 

148,561

 

Commercial and Industrial

 

 

207,015

 

 

 

16,827

 

Consumer

 

 

46,141

 

 

 

3,967

 

Other

 

 

9,655

 

 

 

59

 

 

As of June 30, 2020 and December 31, 2019 one to four family residential mortgage loans amounting to $41.5 million and $42.1 million, respectively, have been pledged as security for future loans and existing loans the Bank has received from the Federal Home Loan Bank.

Unless listed separately, Other loans are included in the Commercial and Industrial category for the remainder of the tables in this Note 4.

 

 

The following table represents the contractual aging of the recorded investment (in thousands) in past due loans by portfolio classification of loans as of June 30, 2020 and December 31, 2019, net of deferred loan fees and costs:

 

June 30, 2020

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 90 Days

 

 

Total Past Due

 

 

Current

 

 

Total Financing Receivables

 

 

Recorded Investment > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

1,204

 

 

$

975

 

 

$

-

 

 

$

2,179

 

 

$

171,436

 

 

$

173,615

 

 

$

-

 

Agricultural Real Estate

 

 

652

 

 

 

-

 

 

 

-

 

 

 

652

 

 

 

193,658

 

 

 

194,310

 

 

 

-

 

Agricultural

 

 

631

 

 

 

-

 

 

 

-

 

 

 

631

 

 

 

106,984

 

 

 

107,615

 

 

 

-

 

Commercial Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

588,176

 

 

 

588,176

 

 

 

-

 

Commercial and Industrial

 

 

23

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

230,725

 

 

 

230,748

 

 

 

-

 

Consumer

 

 

77

 

 

 

-

 

 

 

-

 

 

 

77

 

 

 

50,182

 

 

 

50,259

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,587

 

 

$

975

 

 

$

-

 

 

$

3,562

 

 

$

1,341,161

 

 

$

1,344,723

 

 

$

-

 

 

December 31, 2019

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 90 Days

 

 

Total Past Due

 

 

Current

 

 

Total Financing Receivables

 

 

Recorded Investment >

90 Days and

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

355

 

 

$

70

 

 

$

-

 

 

$

425

 

 

$

164,266

 

 

$

164,691

 

 

$

-

 

Agricultural Real Estate

 

 

-

 

 

 

107

 

 

 

-

 

 

 

107

 

 

 

198,752

 

 

 

198,859

 

 

 

-

 

Agricultural

 

 

78

 

 

 

7

 

 

 

-

 

 

 

85

 

 

 

111,864

 

 

 

111,949

 

 

 

-

 

Commercial Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

550,082

 

 

 

550,082

 

 

 

-

 

Commercial and Industrial

 

 

201

 

 

 

267

 

 

 

-

 

 

 

468

 

 

 

143,541

 

 

 

144,009

 

 

 

-

 

Consumer

 

 

54

 

 

 

-

 

 

 

-

 

 

 

54

 

 

 

49,355

 

 

 

49,409

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

688

 

 

$

451

 

 

$

-

 

 

$

1,139

 

 

$

1,217,860

 

 

$

1,218,999

 

 

$

-

 

 

 

 

The following table presents the recorded investment in nonaccrual loans by class of loans as of June 30, 2020 and December 31, 2019:

 

 

 

(In Thousands)

 

 

 

June 30,

2020

 

 

December 31,

2019

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

1,923

 

 

$

1,209

 

Agricultural Real Estate

 

 

4,687

 

 

 

88

 

Agricultural

 

 

308

 

 

 

1,769

 

Commercial Real Estate

 

 

186

 

 

 

37

 

Commercial & Industrial

 

 

1,346

 

 

 

288

 

Consumer

 

 

23

 

 

 

9

 

Total

 

$

8,473

 

 

$

3,400

 

 

Following are the characteristics and underwriting criteria for each major type of loan the Bank offers:

Consumer Real Estate: Purchase, refinance, or equity financing of one to four family owner occupied dwelling.   Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and others.

Agricultural Real Estate: Purchase of farm real estate or for permanent improvements to the farm real estate.  Cash flow from the farm operation is the repayment source and is therefore subject to the financial success of the farm operation.

Agricultural: Loans for the production and housing of crops, fruits, vegetables, and livestock or to fund the purchase or re-finance of capital assets such as machinery and equipment and livestock.  The production of crops and livestock is especially vulnerable to commodity prices and weather. The vulnerability to commodity prices is offset by the farmer’s ability to hedge their position by the use of future contracts. The risk related to weather is often mitigated by requiring crop insurance.

Commercial Real Estate: Construction, purchase, and refinance of business purpose real estate.  Risks include potential construction delays and overruns, vacancies, collateral value subject to market value fluctuations, interest rate, market demands, borrower’s ability to repay in orderly fashion, and others.  The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer’s ability to repay in a changing rate environment before granting loan approval.

Commercial and Industrial: Loans to proprietorships, partnerships, or corporations to provide temporary working capital and seasonal loans as well as long term loans for capital asset acquisition.  Risks include adequacy of cash flow, reasonableness of projections, financial leverage, economic trends, management ability and estimated capital expenditures during the fiscal year. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer's ability to repay in a changing rate environment before granting loan approval.

Other: Primarily funds public improvements in the Bank’s service area.  Repayment ability is based on the continuance of the taxation revenue as the source of repayment.

Consumer: Funding for individual and family purposes.  Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and others.

The Bank uses a nine tier risk rating system to grade its loans. The grade of a loan may change during the life of the loan.

The risk ratings are described as follows.

 

1.

Zero (0) Unclassified. Any loan which has not been assigned a classification.

 

2.

One (1) Excellent.  Credit to premier customers having the highest credit rating based on an extremely strong financial condition, which compares favorably with industry standards (upper quartile of Risk Management Association ratios).  Financial statements indicate a sound earnings and financial ratio trend for several years with satisfactory profit margins and excellent liquidity exhibited.  Prime credits may also be borrowers with loans fully secured by highly liquid collateral such as traded stocks, bonds, certificates of deposit, savings account, etc.  No credit or collateral exceptions exist and the loan adheres to the Bank's loan policy in every respect.  Financing alternatives would be readily available and would qualify for unsecured credit. This grade is summarized by high liquidity, minimum risk, strong ratios, and low handling costs.

 

3.

Two (2) Good. Desirable loans of somewhat less stature than Grade 1, but with strong financial statements.  Loan supported by financial statements containing strong balance sheets, generally with a leverage position less than 1.50, and a history of profitability.  Probability of serious financial deterioration is unlikely. Possessing a sound repayment source (and a secondary source), which would allow repayment in a reasonable period of time. Individual loans backed by liquid personal assets, established history and unquestionable character.  

 

4.

Three (3) Satisfactory.  Satisfactory loans of average or slightly above average risk – having some deficiency or vulnerability to changing economic conditions, but still fully collectible.  Projects should normally demonstrate acceptable debt service coverage.  Generally, customers should have a leverage position less than 2.00.  May be some weakness but with offsetting features of other support readily available.  Loans that are meeting the terms of repayment.

Loans may be graded 3 when there is no recent information on which to base a current risk evaluation and the following conditions apply:

At inception, the loan was properly underwritten and did not possess an unwarranted level of credit risk:

 

a.

At inception, the loan was secured with collateral possessing a loan-to-value adequate to protect the Bank from loss;

 

b.

The loan exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance;

 

c.

During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the business is in an industry which is known to be experiencing problems. If any of these credit weaknesses are observed, a lower risk grade is warranted.

 

5.

Four (4) Satisfactory / Monitored.  A “4” (Satisfactory/Monitored) risk grade may be established for a loan considered satisfactory but which is of average credit risk due to financial weakness or uncertainty.  The loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance.  The level of risk in Satisfactory/Monitored classification is considered acceptable and within normal underwriting guidelines so long as the loan is given management supervision.

 

6.

Five (5) Special Mention.  Loans that possess some credit deficiency or potential weakness which deserve close attention but do not yet warrant substandard classification.  Such loans pose unwarranted financial risk that if not corrected could weaken the loan and increase risk in the future. The key distinctions of a 5 (Special Mention) classification are that (1) it is indicative of an unwarranted level of risk, and (2) weaknesses are considered “potential” versus “defined” impairments to the primary source of loan repayment and collateral.

 

7.

Six (6) Substandard.  One or more of the following characteristics may be exhibited in loans classified substandard:

 

a.

Loans which possess a defined credit weakness and the likelihood that a loan will be paid from the primary source and are uncertain.  Financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss.

 

b.

Loans are inadequately protected by the current net worth and paying capacity of the borrower.

 

c.

The primary source of repayment is weakened and the Bank is forced to rely on a secondary source of repayment such as collateral liquidation or guarantees.

 

d.

Loans are characterized by the distinct possibility that the Bank will sustain some loss if deficiencies are not corrected.

 

e.

Unusual courses of action are needed to maintain a high probability of repayment.

 

f.

The borrower is not generating enough cash flow to repay loan principal but continues to make interest payments.

 

g.

The lender is forced into a subordinate position or unsecured collateral position due to flaws in documentation.

 

h.

Loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms.

 

i.

The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.

 

j.

There is significant deterioration in the market conditions and the borrower is highly vulnerable to these conditions.

 

8.

Seven (7) Doubtful. One or more of the following characteristics may be exhibited in loans classified Doubtful:

 

a.

Loans have all of the weaknesses of those classified as Substandard.  Additionally, these weaknesses make collection or liquidation in full based on existing conditions improbable.

 

b.

The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.

 

c.

The possibility of loss is high, but because of certain important pending factors which may strengthen the loan, loss classification is deferred until its exact status is known.  A Doubtful classification is established deferring the realization of the loss.

 

9.

Eight (8) Loss.  Loans are considered uncollectable and of such little value that continuing to carry them as assets on the institution’s financial statements is not feasible.  Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[ Remainder of this page intentionally left blank ]

 

 

The following table represents the risk category of loans by portfolio class, net of deferred fees and costs, based on the most recent analysis performed as of June 30, 2020 (Refer to the table in the COVID-19 section for deferrals impacted by the Coronavirus Aid, Relief and Economic Security Act (CARES Act.) and December 31, 2019:

 

 

 

(In Thousands)

 

 

 

Agricultural

 

 

 

 

 

 

Commercial

 

 

Commercial

 

 

 

 

 

 

 

Real Estate

 

 

Agricultural

 

 

Real Estate

 

 

and Industrial

 

 

Other

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-2

 

$

13,584

 

 

$

3,660

 

 

$

13,266

 

 

$

90,774

 

 

$

-

 

3

 

 

38,296

 

 

 

39,761

 

 

 

156,849

 

 

 

22,711

 

 

 

4,773

 

4

 

 

111,853

 

 

 

60,339

 

 

 

409,479

 

 

 

98,373

 

 

 

4,941

 

5

 

 

14,699

 

 

 

2,710

 

 

 

2,575

 

 

 

3,489

 

 

 

-

 

6

 

 

15,878

 

 

 

1,145

 

 

 

6,007

 

 

 

4,787

 

 

 

-

 

7

 

 

-

 

 

 

-

 

 

 

-

 

 

 

900

 

 

 

-

 

8

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

194,310

 

 

$

107,615

 

 

$

588,176

 

 

$

221,034

 

 

$

9,714

 

 

 

 

Agricultural

 

 

 

 

 

 

Commercial

 

 

Commercial

 

 

 

 

 

 

 

Real Estate

 

 

Agricultural

 

 

Real Estate

 

 

and Industrial

 

 

Other

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-2

 

$

14,655

 

 

$

4,093

 

 

$

7,860

 

 

$

3,844

 

 

$

-

 

3

 

 

33,951

 

 

 

36,913

 

 

 

131,780

 

 

 

19,790

 

 

 

3,168

 

4

 

 

116,834

 

 

 

65,414

 

 

 

401,404

 

 

 

103,527

 

 

 

5,146

 

5

 

 

14,836

 

 

 

2,300

 

 

 

3,699

 

 

 

2,465

 

 

 

-

 

6

 

 

18,583

 

 

 

3,229

 

 

 

5,339

 

 

 

4,983

 

 

 

-

 

7

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,086

 

 

 

-

 

8

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

198,859

 

 

$

111,949

 

 

$

550,082

 

 

$

135,695

 

 

$

8,314

 

 

 

For consumer residential real estate, and other, the Company also evaluates credit quality based on the aging status of the loan, as was previously stated, and by payment activity. The following tables present the recorded investment in those classes based on payment activity and assigned risk grading as of June 30, 2020 and December 31, 2019.  

 

 

 

(In Thousands)

 

 

 

Consumer

 

 

Consumer

 

 

 

Real Estate

 

 

Real Estate

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Grade

 

 

 

 

 

 

 

 

Pass

 

$

170,037

 

 

$

160,930

 

Special Mention (5)

 

 

1,188

 

 

 

415

 

Substandard (6)

 

 

2,390

 

 

 

3,346

 

Doubtful (7)

 

 

-

 

 

 

-

 

Total

 

$

173,615

 

 

$

164,691

 

 

 

 

(In Thousands)

 

 

 

Consumer - Credit

 

 

Consumer - Other

 

 

 

June 30,

2020

 

 

December 31,

2019

 

 

June 30,

2020

 

 

December 31,

2019

 

Performing

 

$

3,394

 

 

$

4,076

 

 

$

46,692

 

 

$

44,831

 

Nonperforming

 

 

34

 

 

 

15

 

 

 

139

 

 

 

487

 

Total

 

$

3,428

 

 

$

4,091

 

 

$

46,831

 

 

$

45,318

 

 

Information about impaired loans as of June 30, 2020, December 31, 2019 and June 30, 2019 are as follows:

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

June 30, 2020

 

 

December 31, 2019

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance

 

$

2,695

 

 

$

2,420

 

 

$

1,071

 

Impaired loans with a valuation allowance

 

 

9,872

 

 

 

641

 

 

 

1,105

 

Total impaired loans

 

$

12,567

 

 

$

3,061

 

 

$

2,176

 

Valuation allowance related to impaired loans

 

$

1,170

 

 

$

197

 

 

$

235

 

Total non-accrual loans

 

$

8,473

 

 

$

3,400

 

 

$

1,328

 

Total loans past-due ninety days or more and

   still accruing

 

$

-

 

 

$

-

 

 

$

-

 

Quarter ended average investment in impaired

   loans

 

$

8,352

 

 

$

3,120

 

 

$

2,201

 

Year to date average investment in impaired

   loans

 

$

6,333

 

 

$

2,649

 

 

$

2,168

 

 

There were $159 thousand additional funds available to be advanced in connection with impaired loans as of June 30, 2020.

The Bank had approximately $6.4 million of its impaired loans classified as troubled debt restructured (TDR) as of June 30, 2020, $1.0 million as of December 31, 2019 and $981 thousand as of June 30, 2019.      

 


Modification programs focused on payment pattern changes and/or modified maturity dates with most receiving a combination of the two concessions.  The modifications did not result in the contractual forgiveness of principal.  In first quarter of 2020, two loans resulted in payment changes from a monthly payment to principal and interest at maturity on June 19, 2020.  One loan was paid off in May with the other loan past due in the foreclosure process.  In the second quarter of 2020, three loans had a rate concession along with the amortization extended.  All interest was paid current at the time of the modifications.  Consequently, the financial impact of the modifications was immaterial.  During the year to date 2020, there were 5 new loans considered TDR with one of the loans subsequently paid off in May.  There were 4 new loans considered TDR year to date 2019. The following tables represents three and six months ended June 30, 2020 and 2019:

 

 

 

 

 

 

Pre-

 

 

Post-

 

 

 

 

 

 

 

Pre-

 

 

Post-

 

Three Months

Number of

 

 

Modification

 

 

Modification

 

 

Six Months

Number of

 

 

Modification

 

 

Modification

 

June 30, 2020

Contracts

 

 

Outstanding

 

 

Outstanding

 

 

June 30, 2020

Contracts

 

 

Outstanding

 

 

Outstanding

 

(in thousands)

Modified in the

 

 

Recorded

 

 

Recorded

 

 

(in thousands)

Modified in the

 

 

Recorded

 

 

Recorded

 

Troubled Debt Restructurings

Last Three Months

 

 

Investment

 

 

Investment

 

 

Troubled Debt Restructurings

Last Six Months

 

 

Investment

 

 

Investment

 

Commercial Real Estate

 

-

 

 

$

-

 

 

$

-

 

 

Commercial Real Estate

 

2

 

 

$

981

 

 

$

981

 

Ag Real Estate

 

2

 

 

 

5,380

 

 

 

5,380

 

 

Ag Real Estate

 

2

 

 

 

5,380

 

 

 

5,380

 

Commercial and

     Industrial

 

-

 

 

 

-

 

 

 

-

 

 

Commercial and

     Industrial

 

-

 

 

 

-

 

 

 

-

 

Agricultural

 

1

 

 

 

164

 

 

 

164

 

 

Agricultural

 

1

 

 

 

164

 

 

 

164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-

 

 

Post-

 

 

 

 

 

 

 

Pre-

 

 

Post-

 

Three Months

Number of

 

 

Modification

 

 

Modification

 

 

Six Months

Number of

 

 

Modification

 

 

Modification

 

June 30, 2019

Contracts

 

 

Outstanding

 

 

Outstanding

 

 

June 30, 2019

Contracts

 

 

Outstanding

 

 

Outstanding

 

(in thousands)

Modified in the

 

 

Recorded

 

 

Recorded

 

 

(in thousands)

Modified in the

 

 

Recorded

 

 

Recorded

 

Troubled Debt Restructurings

Last Three Months

 

 

Investment

 

 

Investment

 

 

Troubled Debt Restructurings

Last Six Months

 

 

Investment

 

 

Investment

 

Commercial Real Estate

 

-

 

 

$

-

 

 

$

-

 

 

Commercial Real Estate

 

-

 

 

$

-

 

 

$

-

 

Ag Real Estate

 

-

 

 

 

-

 

 

 

-

 

 

Ag Real Estate

 

-

 

 

 

-

 

 

 

-

 

Commercial and

     Industrial

 

4

 

 

 

812

 

 

 

812

 

 

Commercial and

     Industrial

 

4

 

 

 

812

 

 

 

812

 

Agricultural

 

-

 

 

 

-

 

 

 

-

 

 

Agricultural

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three and six month periods ended June 30, 2020 and 2019, there were no TDRs that subsequently defaulted after modification.  

For the six month period ended  June 30, 2020, there was one impaired commercial real estate loan of $481 thousand that was classified as TDR paid off.  There were no impaired loans classified as TDR paid off for the six month period ended June 30, 2019.

 

 

 

 

 

 

 

[ Remainder of this page intentionally left blank ]

For the majority of the Bank’s impaired loans, the Bank will apply the fair value of collateral or use a measurement incorporating the present value of expected future cash flows discounted at the loan’s effective rate of interest.  To determine fair value of collateral, collateral asset values securing an impaired loan are periodically evaluated. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and every two years for real estate.  In this process, third party evaluations are obtained. Until such time that updated appraisals are received, the Bank may discount the collateral value used.

The Bank uses the following guidelines as stated in policy to determine when to realize a charge-off, whether a partial or full loan balance.  A charge-off in whole or in part is realized when unsecured consumer loans, credit card credits and overdraft lines of credit reach 90 days delinquency.  At 120 days delinquent, secured consumer loans are charged down to the value of the collateral, if repossession of the collateral is assured and/or in the process of repossession. Consumer mortgage loan deficiencies are charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency. Commercial and agricultural credits are charged down at 120 days delinquency, unless an established and approved work-out plan is in place or litigation of the credit will likely result in recovery of the loan balance.  Upon notification of bankruptcy, unsecured debt is charged off. Additional charge-off may be realized as further unsecured positions are recognized.

The following tables present loans individually evaluated for impairment by class of loans for the three and six months ended June 30, 2020 and June 30, 2019 and for the year ended December 31, 2019.

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QTD

 

 

QTD

 

 

Interest

 

Three Months Ended June 30, 2020

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

787

 

 

$

787

 

 

$

-

 

 

$

624

 

 

$

4

 

 

$

-

 

Agricultural Real Estate

 

 

521

 

 

 

521

 

 

 

-

 

 

 

187

 

 

 

5

 

 

 

-

 

Agricultural

 

 

383

 

 

 

383

 

 

 

-

 

 

 

340

 

 

 

4

 

 

 

-

 

Commercial Real Estate

 

 

186

 

 

 

186

 

 

 

-

 

 

 

186

 

 

 

-

 

 

 

-

 

Commercial and Industrial

 

 

791

 

 

 

791

 

 

 

-

 

 

 

568

 

 

 

4

 

 

 

-

 

Consumer

 

 

27

 

 

 

27

 

 

 

-

 

 

 

28

 

 

 

-

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

60

 

 

 

60

 

 

 

16

 

 

 

194

 

 

 

1

 

 

 

1

 

Agricultural Real Estate

 

 

5,469

 

 

 

5,469

 

 

 

438

 

 

 

1,884

 

 

 

1

 

 

 

-

 

Agricultural

 

 

240

 

 

 

240

 

 

 

98

 

 

 

161

 

 

 

9

 

 

 

-

 

Commercial Real Estate

 

 

3,072

 

 

 

3,072

 

 

 

58

 

 

 

3,085

 

 

 

39

 

 

 

-

 

Commercial and Industrial

 

 

1,031

 

 

 

1,031

 

 

 

560

 

 

 

1,095

 

 

 

11

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

847

 

 

$

847

 

 

$

16

 

 

$

818

 

 

$

5

 

 

$

1

 

Agricultural Real Estate

 

$

5,990

 

 

$

5,990

 

 

$

438

 

 

$

2,071

 

 

$

6

 

 

$

-

 

Agricultural

 

$

623

 

 

$

623

 

 

$

98

 

 

$

501

 

 

$

13

 

 

$

-

 

Commercial Real Estate

 

$

3,258

 

 

$

3,258

 

 

$

58

 

 

$

3,271

 

 

$

39

 

 

$

-

 

Commercial and Industrial

 

$

1,822

 

 

$

1,822

 

 

$

560

 

 

$

1,663

 

 

$

15

 

 

$

-

 

Consumer

 

$

27

 

 

$

27

 

 

$

-

 

 

$

28

 

 

$

-

 

 

$

-

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

Year Ended December 31, 2019

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

648

 

 

$

648

 

 

$

-

 

 

$

626

 

 

$

32

 

 

$

9

 

Agricultural Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

204

 

 

 

-

 

 

 

-

 

Agricultural

 

 

491

 

 

 

491

 

 

 

-

 

 

 

124

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

299

 

 

 

299

 

 

 

-

 

 

 

238

 

 

 

19

 

 

 

-

 

Commercial and Industrial

 

 

982

 

 

 

982

 

 

 

-

 

 

 

637

 

 

 

66

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

181

 

 

 

184

 

 

 

30

 

 

 

211

 

 

 

-

 

 

 

-

 

Agricultural Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22

 

 

 

1

 

 

 

-

 

Agricultural

 

 

200

 

 

 

200

 

 

 

21

 

 

 

29

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and Industrial

 

 

227

 

 

 

377

 

 

 

142

 

 

 

555

 

 

 

-

 

 

 

-

 

Consumer

 

 

33

 

 

 

33

 

 

 

4

 

 

 

3

 

 

 

-

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

829

 

 

$

832

 

 

$

30

 

 

$

837

 

 

$

32

 

 

$

9

 

Agricultural Real Estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

226

 

 

$

1

 

 

$

-

 

Agricultural

 

$

691

 

 

$

691

 

 

$

21

 

 

$

153

 

 

$

-

 

 

$

-

 

Commercial Real Estate

 

$

299

 

 

$

299

 

 

$

-

 

 

$

238

 

 

$

19

 

 

$

-

 

Commercial and Industrial

 

$

1,209

 

 

$

1,359

 

 

$

142

 

 

$

1,192

 

 

$

66

 

 

$

-

 

Consumer

 

$

33

 

 

$

33

 

 

$

4

 

 

$

3

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QTD

 

 

QTD

 

 

Interest

 

Three Months Ended June 30, 2019

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

643

 

 

$

643

 

 

$

-

 

 

$

644

 

 

$

8

 

 

$

3

 

Agricultural Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

191

 

 

 

191

 

 

 

-

 

 

 

191

 

 

 

3

 

 

 

-

 

Commercial and Industrial

 

 

237

 

 

 

237

 

 

 

-

 

 

 

787

 

 

 

3

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

219

 

 

 

219

 

 

 

54

 

 

 

235

 

 

 

-

 

 

 

-

 

Agricultural Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural

 

 

74

 

 

 

74

 

 

 

26

 

 

 

74

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and Industrial

 

 

812

 

 

 

812

 

 

 

155

 

 

 

270

 

 

 

12

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

862

 

 

$

862

 

 

$

54

 

 

$

879

 

 

$

8

 

 

$

3

 

Agricultural Real Estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Agricultural

 

$

74

 

 

$

74

 

 

$

26

 

 

$

74

 

 

$

-

 

 

$

-

 

Commercial Real Estate

 

$

191

 

 

$

191

 

 

$

-

 

 

$

191

 

 

$

3

 

 

$

-

 

Commercial and Industrial

 

$

1,049

 

 

$

1,049

 

 

$

155

 

 

$

1,057

 

 

$

15

 

 

$

-

 

Consumer

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 


 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

 

YTD

 

 

Interest

 

Six Months Ended June 30, 2020

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

787

 

 

$

787

 

 

$

-

 

 

$

637

 

 

$

8

 

 

$

3

 

Agricultural Real Estate

 

 

521

 

 

 

521

 

 

 

-

 

 

 

239

 

 

 

7

 

 

 

-

 

Agricultural

 

 

383

 

 

 

383

 

 

 

-

 

 

 

363

 

 

 

8

 

 

 

-

 

Commercial Real Estate

 

 

186

 

 

 

186

 

 

 

-

 

 

 

205

 

 

 

4

 

 

 

-

 

Commercial and Industrial

 

 

791

 

 

 

791

 

 

 

-

 

 

 

633

 

 

 

6

 

 

 

-

 

Consumer

 

 

27

 

 

 

27

 

 

 

-

 

 

 

19

 

 

 

1

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

60

 

 

 

60

 

 

 

16

 

 

 

203

 

 

 

3

 

 

 

1

 

Agricultural Real Estate

 

 

5,469

 

 

 

5,469

 

 

 

438

 

 

 

988

 

 

 

3

 

 

 

-

 

Agricultural

 

 

240

 

 

 

240

 

 

 

98

 

 

 

141

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

3,072

 

 

 

3,072

 

 

 

58

 

 

 

2,061

 

 

 

78

 

 

 

-

 

Commercial and Industrial

 

 

1,031

 

 

 

1,031

 

 

 

560

 

 

 

834

 

 

 

27

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

 

 

-

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

847

 

 

$

847

 

 

$

16

 

 

$

840

 

 

$

11

 

 

$

4

 

Agricultural Real Estate

 

$

5,990

 

 

$

5,990

 

 

$

438

 

 

$

1,227

 

 

$

10

 

 

$

-

 

Agricultural

 

$

623

 

 

$

623

 

 

$

98

 

 

$

504

 

 

$

8

 

 

$

-

 

Commercial Real Estate

 

$

3,258

 

 

$

3,258

 

 

$

58

 

 

$

2,266

 

 

$

82

 

 

$

-

 

Commercial and Industrial

 

$

1,822

 

 

$

1,822

 

 

$

560

 

 

$

1,467

 

 

$

33

 

 

$

-

 

Consumer

 

$

27

 

 

$

27

 

 

$

-

 

 

$

29

 

 

$

1

 

 

$

-

 

 


 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

 

YTD

 

 

Interest

 

Six Months Ended June 30, 2019

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Average

 

 

Interest

 

 

Income

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Recognized

 

 

Cash Basis

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

643

 

 

$

643

 

 

$

-

 

 

$

624

 

 

$

15

 

 

$

4

 

Agricultural Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

191

 

 

 

191

 

 

 

-

 

 

 

192

 

 

 

7

 

 

 

-

 

Commercial and Industrial

 

 

237

 

 

 

237

 

 

 

-

 

 

 

936

 

 

 

6

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

 

219

 

 

 

219

 

 

 

54

 

 

 

244

 

 

 

-

 

 

 

-

 

Agricultural Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural

 

 

74

 

 

 

74

 

 

 

26

 

 

 

37

 

 

 

-

 

 

 

-

 

Commercial Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and Industrial

 

 

812

 

 

 

812

 

 

 

155

 

 

 

135

 

 

 

23

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Real Estate

 

$

862

 

 

$

862

 

 

$

54

 

 

$

868

 

 

$

15

 

 

$

4

 

Agricultural Real Estate

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Agricultural

 

$

74

 

 

$

74

 

 

$

26

 

 

$

37

 

 

$

-

 

 

$

-

 

Commercial Real Estate

 

$

191

 

 

$

191

 

 

$

-

 

 

$

192

 

 

$

7

 

 

$

-

 

Commercial and Industrial

 

$

1,049

 

 

$

1,049

 

 

$

155

 

 

$

1,071

 

 

$

29

 

 

$

-

 

Consumer

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

As of June 30, 2020, the Company had no foreclosed residential real estate property obtained by physical possession and $854 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions. As of June 30, 2019, the Company had $143 thousand of foreclosed residential real estate property obtained by physical possession and $571 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings were in process according to local jurisdictions.

 

 

 

 

 

 

 

 

 

 

 

 

The Allowance for Loan and Lease Losses (ALLL) has a direct impact on the provision expense.  An increase in the ALLL is funded through recoveries and provision expense.  The following tables summarize the activities in the allowance for credit losses.

 

 

 

(In Thousands)

 

 

 

Six Months Ended

 

 

Twelve Months Ended

 

 

 

June 30, 2020

 

 

December 31, 2019

 

Allowance for Loan & Lease Losses

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

7,228

 

 

$

6,775

 

Provision for loan loss

 

 

2,999

 

 

 

1,138

 

Loans charged off

 

 

(401

)

 

 

(841

)

Recoveries

 

 

107

 

 

 

156

 

Allowance for Loan & Lease Losses

 

$

9,933

 

 

$

7,228

 

Allowance for Unfunded Loan Commitments &

      Letters of Credit

 

$

605

 

 

$

479

 

Total Allowance for Credit Losses

 

$

10,538

 

 

$

7,707

 

 

The Company segregates its ALLL into two reserves:  The ALLL and the Allowance for Unfunded Loan Commitments and Letters of Credit (AULC).  When combined, these reserves constitute the total Allowance for Credit Losses (ACL).

The AULC is reported within other liabilities on the balance sheet while the ALLL is netted within the loans, net asset line.  The ACL presented above represents the full amount of reserves available to absorb possible credit losses.

 

 

 

 

 

 

[ Remainder of this page intentionally left blank ]

 

The following table breaks down the activity within ACL for each loan portfolio classification and shows the contribution provided by both the recoveries and the provision along with the reduction of the allowance caused by charge-offs.

 

Additional analysis, presented in thousands, related to the allowance for credit losses for the three and six months ended June 30, 2020 and June 30, 2019 in addition to the ending balances as of December 31, 2019 is as follows:

 

 

 

Consumer

Real Estate

 

 

Agricultural

Real Estate

 

 

Agricultural

 

 

Commercial

Real Estate

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Unfunded

Loan

Commitment

& Letters of

Credit

 

 

Unallocated

 

 

Total

 

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

345

 

 

$

327

 

 

$

665

 

 

$

3,873

 

 

$

2,750

 

 

$

533

 

 

$

470

 

 

$

40

 

 

$

9,003

 

Charge Offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8

)

 

 

(165

)

 

 

(64

)

 

 

-

 

 

 

-

 

 

 

(237

)

Recoveries

 

 

2

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

6

 

 

 

58

 

 

 

-

 

 

 

-

 

 

 

68

 

Provision (Credit)

 

 

223

 

 

 

486

 

 

 

371

 

 

 

591

 

 

 

(168

)

 

 

34

 

 

 

-

 

 

 

32

 

 

 

1,569

 

Other Non-interest expense related to

   unfunded

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

135

 

 

 

-

 

 

 

135

 

Ending Balance

 

$

570

 

 

$

813

 

 

$

1,036

 

 

$

4,458

 

 

$

2,423

 

 

$

561

 

 

$

605

 

 

$

72

 

 

$

10,538

 

Ending balance: individually evaluated

   for impairment

 

$

16

 

 

$

438

 

 

$

98

 

 

$

58

 

 

$

560

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,170

 

Ending balance: collectively evaluated

   for impairment

 

$

554

 

 

$

375

 

 

$

938

 

 

$

4,400

 

 

$

1,863

 

 

$

561

 

 

$

605

 

 

$

72

 

 

$

9,368

 

Ending balance: loans acquired with

   deteriorated credit quality

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

173,615

 

 

$

194,310

 

 

$

107,615

 

 

$

588,176

 

 

$

230,748

 

 

$

50,259

 

 

$

-

 

 

$

-

 

 

$

1,344,723

 

Ending balance: individually evaluated

   for impairment

 

$

847

 

 

$

5,990

 

 

$

623

 

 

$

3,258

 

 

$

1,822

 

 

$

27

 

 

$

-

 

 

$

-

 

 

$

12,567

 

Ending balance: collectively evaluated

   for impairment

 

$

172,724

 

 

$

188,320

 

 

$

106,992

 

 

$

584,918

 

 

$

228,926

 

 

$

50,136

 

 

$

-

 

 

$

-

 

 

$

1,332,016

 

Ending balance: loans acquired with

   deteriorated credit quality

 

$

44

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

96

 

 

$

-

 

 

$

-

 

 

$

140

 

 


December 31, 2019

 

Consumer

Real Estate

 

 

Agricultural Real Estate

 

 

Agricultural

 

 

Commercial Real Estate

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Unfunded

Loan

Commitment

& Letters of

Credit

 

 

Unallocated

 

 

Total

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

 

$

311

 

 

$

314

 

 

$

691

 

 

$

3,634

 

 

$

1,727

 

 

$

551

 

 

$

479

 

 

$

-

 

 

$

7,707

 

Ending balance: individually evaluated for

   impairment

 

$

30

 

 

$

-

 

 

$

21

 

 

$

-

 

 

$

142

 

 

$

4

 

 

$

-

 

 

$

-

 

 

$

197

 

Ending balance: collectively evaluated for

   impairment

 

$

281

 

 

$

314

 

 

$

670

 

 

$

3,634

 

 

$

1,585

 

 

$

547

 

 

$

479

 

 

$

-

 

 

$

7,510

 

Ending balance: loans acquired with deteriorated

   credit quality

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

164,691

 

 

$

198,859

 

 

$

111,949

 

 

$

550,082

 

 

$

144,009

 

 

$

49,409

 

 

$

-

 

 

$

-

 

 

$

1,218,999

 

Ending balance: individually evaluated for

   impairment

 

$

829

 

 

$

-

 

 

$

691

 

 

$

299

 

 

$

1,209

 

 

$

33

 

 

$

-

 

 

$

-

 

 

$

3,061

 

Ending balance: collectively evaluated for

   impairment

 

$

163,816

 

 

$

198,859

 

 

$

111,258

 

 

$

549,783

 

 

$

142,694

 

 

$

49,376

 

 

$

-

 

 

$

-

 

 

$

1,215,786

 

Ending balance: loans acquired with

   deteriorated credit quality

 

$

46

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

106

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

152

 

 


 

 

Consumer

Real Estate

 

 

Agricultural

Real Estate

 

 

Agricultural

 

 

Commercial

Real Estate

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Unfunded

Loan

Commitment

& Letters of

Credit

 

 

Unallocated

 

 

Total

 

Three Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

268

 

 

$

270

 

 

$

706

 

 

$

3,203

 

 

$

1,490

 

 

$

496

 

 

$

346

 

 

$

203

 

 

$

6,982

 

Charge Offs

 

 

(14

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(114

)

 

 

-

 

 

 

-

 

 

 

(128

)

Recoveries

 

 

-

 

 

 

-

 

 

 

1

 

 

 

3

 

 

 

5

 

 

 

33

 

 

 

-

 

 

 

-

 

 

 

42

 

Provision (Credit)

 

 

21

 

 

 

70

 

 

 

49

 

 

 

114

 

 

 

(34

)

 

 

111

 

 

 

-

 

 

 

(198

)

 

 

133

 

Other Non-interest expense related to

   unfunded

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

 

 

-

 

 

 

24

 

Ending Balance

 

$

275

 

 

$

340

 

 

$

756

 

 

$

3,320

 

 

$

1,461

 

 

$

526

 

 

$

370

 

 

$

5

 

 

$

7,053

 

Ending balance: individually evaluated

   for impairment

 

$

54

 

 

$

-

 

 

$

26

 

 

$

-

 

 

$

155

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

235

 

Ending balance: collectively evaluated

   for impairment

 

$

221

 

 

$

340

 

 

$

730

 

 

$

3,320

 

 

$

1,306

 

 

$

526

 

 

$

370

 

 

$

5

 

 

$

6,818

 

Ending balance: loans acquired with

   deteriorated credit quality

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

158,957

 

 

$

193,616

 

 

$

113,906

 

 

$

442,538

 

 

$

133,014

 

 

$

49,100

 

 

$

-

 

 

$

-

 

 

$

1,091,131

 

Ending balance: individually evaluated

   for impairment

 

$

862

 

 

$

-

 

 

$

74

 

 

$

191

 

 

$

1,049

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,176

 

Ending balance: collectively evaluated

   for impairment

 

$

157,909

 

 

$

193,616

 

 

$

113,832

 

 

$

442,347

 

 

$

131,848

 

 

$

49,068

 

 

$

-

 

 

$

-

 

 

$

1,088,620

 

Ending balance: loans acquired with

   deteriorated credit quality

 

$

186

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

117

 

 

$

32

 

 

$

-

 

 

$

-

 

 

$

335

 

 


 

 

Consumer

Real Estate

 

 

Agricultural

Real Estate

 

 

Agricultural

 

 

Commercial

Real Estate

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Unfunded

Loan

Commitment

& Letters of

Credit

 

 

Unallocated

 

 

Total

 

Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

311

 

 

$

314

 

 

$

691

 

 

$

3,634

 

 

$

1,727

 

 

$

551

 

 

$

479

 

 

$

-

 

 

$

7,707

 

Charge Offs

 

 

(35

)

 

 

-

 

 

 

-

 

 

 

(8

)

 

 

(165

)

 

 

(193

)

 

 

-

 

 

 

-

 

 

 

(401

)

Recoveries

 

 

5

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

9

 

 

 

88

 

 

 

-

 

 

 

-

 

 

 

107

 

Provision (Credit)

 

 

289

 

 

 

499

 

 

 

345

 

 

 

827

 

 

 

852

 

 

 

115

 

 

 

-

 

 

 

72

 

 

 

2,999

 

Other Non-interest expense related to

   unfunded

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

126

 

 

 

-

 

 

 

126

 

Ending Balance

 

$

570

 

 

$

813

 

 

$

1,036

 

 

$

4,458

 

 

$

2,423

 

 

$

561

 

 

$

605

 

 

$

72

 

 

$

10,538

 

Ending balance: individually evaluated

   for impairment

 

$

16

 

 

$

438

 

 

$

98

 

 

$

58

 

 

$

560

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,170

 

Ending balance: collectively evaluated

   for impairment

 

$

554

 

 

$

375

 

 

$

938

 

 

$

4,400

 

 

$

1,863

 

 

$

561

 

 

$

605

 

 

$

72

 

 

$

9,368

 

Ending balance: loans acquired with

   deteriorated credit quality

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

173,615

 

 

$

194,310

 

 

$

107,615

 

 

$

588,176

 

 

$

230,748

 

 

$

50,259

 

 

$

-

 

 

$

-

 

 

$

1,344,723

 

Ending balance: individually evaluated

   for impairment

 

$

847

 

 

$

5,990

 

 

$

623

 

 

$

3,258

 

 

$

1,822

 

 

$

27

 

 

$

-

 

 

$

-

 

 

$

12,567

 

Ending balance: collectively evaluated

   for impairment

 

$

172,724

 

 

$

188,320

 

 

$

106,992

 

 

$

584,918

 

 

$

228,926

 

 

$

50,136

 

 

$

-

 

 

$

-

 

 

$

1,332,016

 

Ending balance: loans acquired with

   deteriorated credit quality

 

$

44

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

96

 

 

$

-

 

 

$

-

 

 

$

140

 

 


 

 

Consumer

Real Estate

 

 

Agricultural

Real Estate

 

 

Agricultural

 

 

Commercial

Real Estate

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Unfunded

Loan

Commitment

& Letters of

Credit

 

 

Unallocated

 

 

Total

 

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

247

 

 

$

250

 

 

$

768

 

 

$

3,217

 

 

$

1,305

 

 

$

484

 

 

$

274

 

 

$

504

 

 

$

7,049

 

Charge Offs

 

 

(56

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(279

)

 

 

-

 

 

 

-

 

 

 

(335

)

Recoveries

 

 

-

 

 

 

-

 

 

 

2

 

 

 

5

 

 

 

8

 

 

 

65

 

 

 

-

 

 

 

-

 

 

 

80

 

Provision (Credit)

 

 

84

 

 

 

90

 

 

 

(14

)

 

 

98

 

 

 

148

 

 

 

256

 

 

 

-

 

 

 

(499

)

 

 

163

 

Other Non-interest expense related to

   unfunded

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96

 

 

 

-

 

 

 

96

 

Ending Balance

 

$

275

 

 

$

340

 

 

$

756

 

 

$

3,320

 

 

$

1,461

 

 

$

526

 

 

$

370

 

 

$

5

 

 

$

7,053

 

Ending balance: individually evaluated

   for impairment

 

$

54

 

 

$

-

 

 

$

26

 

 

$

-

 

 

$

155

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

235

 

Ending balance: collectively evaluated

   for impairment

 

$

221

 

 

$

340

 

 

$

730

 

 

$

3,320

 

 

$

1,306

 

 

$

526

 

 

$

370

 

 

$

5

 

 

$

6,818

 

Ending balance: loans acquired with

   deteriorated credit quality

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

FINANCING RECEIVABLES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

158,957

 

 

$

193,616

 

 

$

113,906

 

 

$

442,538

 

 

$

133,014

 

 

$

49,100

 

 

$

-

 

 

$

-

 

 

$

1,091,131

 

Ending balance: individually evaluated

   for impairment

 

$

862

 

 

$

-

 

 

$

74

 

 

$

191

 

 

$

1,049

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,176

 

Ending balance: collectively evaluated

   for impairment

 

$

157,909

 

 

$

193,616

 

 

$

113,832

 

 

$

442,347

 

 

$

131,848

 

 

$

49,068

 

 

$

-

 

 

$

-

 

 

$

1,088,620

 

Ending balance: loans acquired with

   deteriorated credit quality

 

$

186

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

117

 

 

$

32

 

 

$

-

 

 

$

-

 

 

$

335