XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 01, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Cash Flows from Operating Activities            
Net income       $ 8,909 $ 9,404  
Adjustments to reconcile net income to net cash from operating activities:            
Depreciation       1,310 1,317  
Amortization of premiums on available-for-sale securities, net       554 367  
Amortization of servicing rights   $ 356 $ 105 488 180  
Amortization of core deposit intangible       364 364  
Net amortization of fair value adjustments       310 (1,680)  
Stock-based compensation expense       588 591  
Director stock award       48    
Deferred income taxes       (3) (200)  
Provision for loan loss   1,569 133 2,999 163 $ 1,138
Gain on sale of loans held for sale   (364) (196) (591) (298)  
Originations of loans held for sale       (87,998) (25,680)  
Proceeds from sale of loans held for sale       81,189 23,710  
(Gain) loss on sale of other assets owned   (7) 28 (6) 43  
(Gain) loss on sales of securities available-for-sale       (270) 26  
Change in other assets and other liabilities, net       100 4,790  
Net cash provided by operating activities       7,991 13,097  
Activity in available-for-sale securities:            
Maturities, prepayments and calls       39,959 4,932  
Sales       11,843 11,100  
Purchases       (60,696) (30,063)  
Activity in other securities, at cost:            
Sales         237  
Change in interest-bearing time deposits       (327) (490)  
Proceeds from sale of other assets owned       85 371  
Additions to premises and equipment       (1,000) (2,169)  
Loan originations and principal collections, net       (125,692) 14,995  
Acquisition of Limberlost, net of cash received         (2,089)  
Net cash used in investing activities       (135,828) (3,176)  
Cash Flows from Financing Activities            
Net change in deposits       188,861 107,256  
Net change in federal funds purchased and securities sold under agreements to repurchase       (17,124) (5,079)  
Repayment of FHLB advances       (5,993) (23,938)  
Purchase of treasury stock       (226) (213)  
Cash dividends paid on common stock       (3,536) (3,034)  
Net cash provided by financing activities       161,982 74,992  
Net Increase in Cash and Cash Equivalents       34,145 84,913  
Cash and Cash Equivalents - Beginning of year $ 38,365     51,296 38,365 38,365
Cash and Cash Equivalents - End of period   $ 85,441 $ 123,278 85,441 123,278 $ 51,296
Cash paid during the period for:            
Interest       $ 5,839 6,060  
Income taxes         245  
Noncash investing activities:            
Transfer of loans to other real estate owned         143  
Limberlost Bancshares, Inc. [Member]            
The Company purchased all of the capital stock of Limberlost for $78,902 on January 1, 2019. In conjunction with the acquisition, liabilities were assumed as follows:            
Fair value of assets acquired         336,380  
Less: common stock issued         70,437  
Cash paid for the capital stock $ 8,500       8,465  
Liabilities assumed         $ 257,478