XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of September 30, 2021 and December 31, 2020 are reflected below.

 

 

 

(In Thousands)

 

 

 

September 30, 2021

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

158,078

 

 

$

158,078

 

 

$

158,078

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

14,622

 

 

 

14,651

 

 

 

-

 

 

 

14,651

 

 

 

-

 

Securities - available-for-sale

 

 

426,717

 

 

 

426,717

 

 

 

73,804

 

 

 

349,146

 

 

 

3,767

 

Other securities

 

 

4,905

 

 

 

4,905

 

 

 

-

 

 

 

-

 

 

 

4,905

 

Loans held for sale

 

 

3,735

 

 

 

3,735

 

 

 

-

 

 

 

-

 

 

 

3,735

 

Loans, net

 

 

1,479,864

 

 

 

1,434,960

 

 

 

-

 

 

 

-

 

 

 

1,434,960

 

Interest receivable

 

 

7,401

 

 

 

7,401

 

 

 

-

 

 

 

-

 

 

 

7,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

1,175,769

 

 

$

1,175,816

 

 

$

-

 

 

$

-

 

 

$

1,175,816

 

Non-interest bearing deposits

 

 

438,076

 

 

 

438,076

 

 

 

-

 

 

 

438,076

 

 

 

-

 

Time deposits

 

 

252,383

 

 

 

248,399

 

 

 

-

 

 

 

-

 

 

 

248,399

 

Total Deposits

 

 

1,866,228

 

 

 

1,862,291

 

 

 

-

 

 

 

438,076

 

 

 

1,424,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

29,601

 

 

 

29,601

 

 

 

-

 

 

 

-

 

 

 

29,601

 

Federal Home Loan Bank advances

 

 

17,868

 

 

 

17,869

 

 

 

-

 

 

 

-

 

 

 

17,869

 

Subordinated notes, net of unamortized issuance costs

 

 

34,441

 

 

 

35,000

 

 

 

-

 

 

 

35,000

 

 

 

-

 

Interest payable

 

 

588

 

 

 

588

 

 

 

-

 

 

 

-

 

 

 

588

 

 

 

 

 

 

 

(In Thousands)

 

 

 

December 31, 2020

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

175,706

 

 

$

175,706

 

 

$

175,706

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

4,653

 

 

 

4,677

 

 

 

-

 

 

 

4,677

 

 

 

-

 

Securities - available-for-sale

 

 

307,812

 

 

 

307,812

 

 

 

-

 

 

 

306,250

 

 

 

1,562

 

Other securities

 

 

5,939

 

 

 

5,939

 

 

 

-

 

 

 

-

 

 

 

5,939

 

Loans held for sale

 

 

7,740

 

 

 

7,740

 

 

 

-

 

 

 

-

 

 

 

7,740

 

Loans, net

 

 

1,289,318

 

 

 

1,261,440

 

 

 

-

 

 

 

-

 

 

 

1,261,440

 

Interest receivable

 

 

6,188

 

 

 

6,188

 

 

 

-

 

 

 

-

 

 

 

6,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

997,462

 

 

$

1,004,608

 

 

$

-

 

 

$

-

 

 

$

1,004,608

 

Non-interest bearing deposits

 

 

351,147

 

 

 

351,147

 

 

 

-

 

 

 

351,147

 

 

 

-

 

Time deposits

 

 

247,553

 

 

 

250,135

 

 

 

-

 

 

 

-

 

 

 

250,135

 

Total Deposits

 

 

1,596,162

 

 

 

1,605,890

 

 

 

-

 

 

 

351,147

 

 

 

1,254,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

30,239

 

 

 

30,239

 

 

 

-

 

 

 

-

 

 

 

30,239

 

Federal Home Loan Bank advances

 

 

17,861

 

 

 

17,872

 

 

 

-

 

 

 

-

 

 

 

17,872

 

Subordinated notes, net of unamortized issuance costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest payable

 

 

338

 

 

 

338

 

 

 

-

 

 

 

-

 

 

 

338

 

 

 

Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)

 

September 30, 2021

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

73,804

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

163,196

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

125,099

 

 

 

-

 

State and local governments

 

 

-

 

 

 

60,851

 

 

 

3,767

 

Total Securities Available-for-Sale

 

$

73,804

 

 

$

349,146

 

 

$

3,767

 

 

 

December 31, 2020

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

-

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

124,241

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

113,056

 

 

 

-

 

State and local governments

 

 

-

 

 

 

68,953

 

 

 

1,562

 

Total Securities Available-for-Sale

 

$

-

 

 

$

306,250

 

 

$

1,562

 

Changes in the Level 3 Fair-Value Category of Unobservable Inputs

The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of the three and nine month periods ended September 30, 2021 and September 30, 2020.

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at July 1, 2021

 

$

2,410

 

 

$

1,538

 

 

$

3,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

(9

)

 

 

(17

)

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

(155

)

 

 

-

 

 

 

(155

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2021

 

$

2,246

 

 

$

1,521

 

 

$

3,767

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at July 1, 2020

 

$

-

 

 

$

1,550

 

 

$

1,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

35

 

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2020

 

$

-

 

 

$

1,585

 

 

$

1,585

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2021

 

$

-

 

 

$

1,562

 

 

$

1,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

(17

)

 

 

(41

)

 

 

(58

)

 

 

 

 

 

 

 

 

 

 

.

 

Purchases

 

 

2,418

 

 

 

-

 

 

 

2,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

(155

)

 

 

-

 

 

 

(155

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2021

 

$

2,246

 

 

$

1,521

 

 

$

3,767

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2020

 

$

-

 

 

$

1,490

 

 

$

1,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

95

 

 

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2020

 

$

-

 

 

$

1,585

 

 

$

1,585

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

September 30, 2021

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

3,767

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0.34-
1.34%

(0.86%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

6,925

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

34.54-81.41%

(32.44%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   residential

 

 

30

 

 

Appraisals

 

Discount to reflect current

market

 

0.0-
7.32%

(50.99%)

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

December 31, 2020

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,562

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

1.19-1.19%

(1.19%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

7,703

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

0.71-100%

(17.71%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   residential

 

 

-

 

 

Appraisals

 

Discount to reflect current

market

 

— %

( — )

Impaired Loans

 


 

The following table presents impaired loans as recorded at fair value on September 30, 2021 and December 31, 2020:

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at September 30, 2021

 

 

 

(In Thousands)

 

 

 

Balance at

September 30, 2021

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

6,925

 

 

$

-

 

 

$

-

 

 

$

6,925

 

Other real estate

   owned - residential

 

 

30

 

 

 

-

 

 

 

-

 

 

 

30

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2020

 

 

 

(In Thousands)

 

 

 

Balance at

December 31, 2020

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

7,703

 

 

$

-

 

 

$

-

 

 

$

7,703

 

Other real estate

   owned - residential

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-