XML 132 R115.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Statements of Parent Company - Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities      
Net income $ 23,495 $ 20,095 $ 18,402
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of premiums on available-for-sale securities, net 2,203 1,289 822
Amortization of subordinated note issuance costs 50    
Stock-based compensation expense 822 1,024 1,088
Director stock awards 73 48  
(Gain) loss on sales of available-for-sale securities (293) (270) 26
Changes in assets and liabilities:      
Other assets and liabilities 3,169 (573) 5,951
Net cash provided by operating activities 34,741 27,382 23,931
Activity in available-for-sale securities:      
Maturities, prepayments and calls 56,310 91,003 67,071
Sales 9,292 11,843 11,100
Purchases (170,629) (183,563) (110,166)
Net cash used in investing activities (265,694) (177,724) (149,316)
Cash Flows from Financing Activities      
Proceeds of other borrowings 40,000    
Purchase of treasury stock (338) (383) (381)
Proceeds from issuance of subordinated notes 34,421    
Payment of dividends (7,670) (7,186) (6,345)
Net cash provided by financing activities 236,070 274,752 138,316
Net Increase in Cash and Cash Equivalents 5,117 124,410 12,931
Cash and Cash Equivalents - Beginning of Year 175,706 51,296 38,365
Cash and Cash Equivalents - End of Year 180,823 175,706 51,296
Farmers & Merchants State Bank [Member]      
Cash Flows from Operating Activities      
Net income 23,495 20,095 18,402
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed net income (1,480) (11,652) (5,724)
Amortization of premiums on available-for-sale securities, net 81 154 99
Amortization of subordinated note issuance costs 49    
Stock-based compensation expense 822 1,024 1,088
Director stock awards 73 48  
(Gain) loss on sales of available-for-sale securities (293)    
Changes in assets and liabilities:      
Other assets and liabilities (456) 1,742 (2,692)
Net cash provided by operating activities 22,291 11,411 11,173
Activity in available-for-sale securities:      
Maturities, prepayments and calls 795 385 7,060
Sales 7,773   500
Purchases   (745) (11,453)
Maturities of certificates of deposit 493    
Acquisition, net of cash received (79,235)    
Net cash used in investing activities (70,174) (360) (3,893)
Cash Flows from Financing Activities      
Proceeds of other borrowings 35,000    
Purchase of treasury stock (338) (383) (381)
Proceeds from issuance of subordinated notes 34,421    
Payment of dividends (7,670) (7,186) (6,345)
Net cash provided by financing activities 61,413 (7,569) (6,726)
Net Increase in Cash and Cash Equivalents 13,530 3,482 554
Cash and Cash Equivalents - Beginning of Year 5,763 2,281 1,727
Cash and Cash Equivalents - End of Year $ 19,293 $ 5,763 $ 2,281