XML 57 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)

The components of income tax expense (benefit) for the years ended December 31 are as follows:

 

 

 

(In Thousands)

 

 

 

2021

 

 

2020

 

 

2019

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

7,536

 

 

$

6,289

 

 

$

4,005

 

State

 

 

271

 

 

 

513

 

 

 

63

 

Total current

 

 

7,807

 

 

 

6,802

 

 

 

4,068

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,746

)

 

 

(1,596

)

 

 

227

 

State

 

 

(59

)

 

 

(95

)

 

 

65

 

Total deferred

 

 

(1,805

)

 

 

(1,691

)

 

 

292

 

Total Income Tax

 

$

6,002

 

 

$

5,111

 

 

$

4,360

 

Reconciliation of the Statutory Federal Income Tax Rate to the Effective Tax Rate

The following is a reconciliation of the statutory federal income tax rate to the effective tax rate:

 

 

 

(In Thousands)

 

 

 

2021

 

 

2020

 

 

2019

 

Federal income tax at statutory rates

 

$

6,194

 

 

$

5,294

 

 

$

4,780

 

(Decrease) increase resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

State income tax, net of federal benefit

 

 

167

 

 

 

330

 

 

 

101

 

Tax exempt interest

 

 

(116

)

 

 

(146

)

 

 

(170

)

Section 831 deduction

 

 

(294

)

 

 

(266

)

 

 

(268

)

Other

 

 

51

 

 

 

(101

)

 

 

(83

)

Total Income Tax

 

$

6,002

 

 

$

5,111

 

 

$

4,360

 

Components of Deferred Tax Assets and Liabilities

Deferred tax assets and liabilities at December 31 are comprised of the following:

 

 

 

(In Thousands)

 

 

 

2021

 

 

2020

 

Deferred Tax Assets:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

3,629

 

 

$

3,128

 

Deferred compensation

 

 

561

 

 

 

537

 

Net unrealized loss on available-for-sale securities

 

 

846

 

 

 

-

 

Fair value adjustments

 

 

1,913

 

 

 

-

 

Other

 

 

277

 

 

 

142

 

Total deferred tax assets

 

 

7,226

 

 

 

3,807

 

Deferred Tax Liabilities:

 

 

 

 

 

 

 

 

Accreted discounts on bonds

 

 

22

 

 

 

4

 

Depreciation

 

 

772

 

 

 

878

 

FHLB stock dividends

 

 

828

 

 

 

481

 

Intangible amortization

 

 

1,282

 

 

 

1,144

 

Mortgage servicing rights

 

 

778

 

 

 

725

 

Net unrealized gain on available-for-sale securities

 

 

-

 

 

 

1,514

 

Prepaids

 

 

471

 

 

 

525

 

Other

 

 

173

 

 

 

5

 

Total deferred tax liabilities

 

 

4,326

 

 

 

5,276

 

Net Deferred Tax Asset (Liability)

 

$

2,900

 

 

$

(1,469

)