XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of June 30, 2022 and December 31, 2021 are reflected below.

 

 

 

(In Thousands)

 

 

 

June 30, 2022

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

71,439

 

 

$

71,439

 

 

$

71,439

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

6,684

 

 

 

6,687

 

 

 

-

 

 

 

6,687

 

 

 

-

 

Securities - available-for-sale

 

 

399,687

 

 

 

399,687

 

 

 

97,100

 

 

 

299,173

 

 

 

3,414

 

Other securities

 

 

8,735

 

 

 

8,735

 

 

 

-

 

 

 

-

 

 

 

8,735

 

Loans held for sale

 

 

4,230

 

 

 

4,301

 

 

 

-

 

 

 

-

 

 

 

4,301

 

Loans, net

 

 

2,016,394

 

 

 

2,042,904

 

 

 

-

 

 

 

-

 

 

 

2,042,904

 

Interest receivable

 

 

8,008

 

 

 

8,008

 

 

 

-

 

 

 

-

 

 

 

8,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

1,296,402

 

 

$

1,288,006

 

 

$

-

 

 

$

-

 

 

$

1,288,006

 

Non-interest bearing deposits

 

 

503,395

 

 

 

503,395

 

 

 

-

 

 

 

503,395

 

 

 

-

 

Time deposits

 

 

424,249

 

 

 

416,076

 

 

 

-

 

 

 

-

 

 

 

416,076

 

Total Deposits

 

 

2,224,046

 

 

 

2,207,477

 

 

 

-

 

 

 

503,395

 

 

 

1,704,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

71,944

 

 

 

71,944

 

 

 

-

 

 

 

-

 

 

 

71,944

 

Federal Home Loan Bank advances

 

 

42,635

 

 

 

42,930

 

 

 

-

 

 

 

-

 

 

 

42,930

 

Other borrowings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Subordinated notes, net of unamortized issuance costs

 

 

34,528

 

 

 

35,000

 

 

 

-

 

 

 

35,000

 

 

 

-

 

Interest payable

 

 

923

 

 

 

923

 

 

 

-

 

 

 

-

 

 

 

923

 

 

 

 

 

(In Thousands)

 

 

 

December 31, 2021

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

180,823

 

 

$

180,832

 

 

$

180,823

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

10,913

 

 

 

10,933

 

 

 

-

 

 

 

10,933

 

 

 

-

 

Securities - available-for-sale

 

 

429,931

 

 

 

429,931

 

 

 

89,177

 

 

 

335,981

 

 

 

4,773

 

Other securities

 

 

8,162

 

 

 

8,162

 

 

 

-

 

 

 

-

 

 

 

8,162

 

Loans held for sale

 

 

7,714

 

 

 

7,844

 

 

 

-

 

 

 

-

 

 

 

7,844

 

Loans, net

 

 

1,841,177

 

 

 

1,864,386

 

 

 

-

 

 

 

-

 

 

 

1,864,386

 

Interest receivable

 

 

7,209

 

 

 

7,209

 

 

 

-

 

 

 

-

 

 

 

7,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

1,248,294

 

 

$

1,248,044

 

 

$

-

 

 

$

-

 

 

$

1,248,044

 

Non-interest bearing deposits

 

 

473,689

 

 

 

473,689

 

 

 

-

 

 

 

473,689

 

 

 

-

 

Time deposits

 

 

471,479

 

 

 

475,810

 

 

 

-

 

 

 

-

 

 

 

475,810

 

Total Deposits

 

 

2,193,462

 

 

 

2,197,543

 

 

 

-

 

 

 

473,689

 

 

 

1,723,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

29,268

 

 

 

29,268

 

 

 

-

 

 

 

-

 

 

 

29,268

 

Federal Home Loan Bank advances

 

 

24,065

 

 

 

24,305

 

 

 

-

 

 

 

-

 

 

 

24,305

 

Other borrowings

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

40,000

 

 

 

-

 

Subordinated notes, net of unamortized issuance costs

 

 

34,471

 

 

 

35,000

 

 

 

-

 

 

 

35,000

 

 

 

-

 

Interest payable

 

 

1,125

 

 

 

1,125

 

 

 

-

 

 

 

-

 

 

 

1,125

 

 

 

Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)

 

June 30, 2022

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

97,100

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

141,512

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

93,981

 

 

 

-

 

State and local governments

 

 

-

 

 

 

63,680

 

 

 

3,414

 

Total Securities Available-for-Sale

 

$

97,100

 

 

$

299,173

 

 

$

3,414

 

 

 

December 31, 2021

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

89,177

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

156,886

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

117,927

 

 

 

-

 

State and local governments

 

 

-

 

 

 

61,168

 

 

 

4,773

 

Total Securities Available-for-Sale

 

$

89,177

 

 

$

335,981

 

 

$

4,773

 

Changes in the Level 3 Fair-Value Category of Unobservable Inputs

The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of the three and six month periods ended June 30, 2022 and June 30, 2021.  For the three month period ended March 31, 2022, there was one security transfer from Level 3 to Level 2.

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at April 1, 2022

 

$

2,108

 

 

$

1,394

 

 

$

3,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

(19

)

 

 

(69

)

 

 

(88

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification & Adjustments

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

$

2,089

 

 

$

1,325

 

 

$

3,414

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at April 1, 2021

 

$

-

 

 

$

1,539

 

 

$

1,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

(8

)

 

 

(1

)

 

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

2,418

 

 

 

-

 

 

 

2,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification & Adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2021

 

$

2,410

 

 

$

1,538

 

 

$

3,948

 

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2022

 

$

2,307

 

 

$

2,466

 

 

$

4,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

(58

)

 

 

(152

)

 

 

(210

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

(160

)

 

 

-

 

 

 

(160

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification & Adjustments

 

 

-

 

 

 

(989

)

 

 

(989

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

$

2,089

 

 

$

1,325

 

 

$

3,414

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2021

 

$

-

 

 

$

1,562

 

 

$

1,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

(8

)

 

 

(24

)

 

 

(32

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

2,418

 

 

 

-

 

 

 

2,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification & Adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2021

 

$

2,410

 

 

$

1,538

 

 

$

3,948

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

June 30, 2022

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

3,414

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

1.84-4.08% (3.35%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

2,570

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

20.00-22.18% (22.05%)

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

3,426

 

 

Discounted Cash Flow

 

Constant prepayment rate and probability of default / Discount rate

 

15.24-55.96% (17.30%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

December 31, 2021

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

4,773

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0.21-1.77% (1.33%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

8,527

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

20.00-53.95% (34.78%)

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

3,157

 

 

Discounted Cash Flow

 

Constant prepayment rate and probability of default / Discount rate

 

1.94-27.70% (18.44%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   residential

 

 

99

 

 

Appraisals

 

Discount to reflect current

market

 

32.72% (32.72%)

Assets Measured at Fair Value on Nonrecurring Basis

 


 

The following table presents assets measured at fair value on a nonrecurring basis at June 30, 2022 and December 31, 2021:

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2022

 

 

 

(In Thousands)

 

 

 

Balance at

June 30, 2022

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

2,570

 

 

$

-

 

 

$

-

 

 

$

2,570

 

Mortgage servicing rights

 

 

3,426

 

 

 

-

 

 

 

-

 

 

 

3,426

 

Other real estate

   owned - residential

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2021

 

 

 

(In Thousands)

 

 

 

Balance at

December 31, 2021

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

8,527

 

 

$

-

 

 

$

-

 

 

$

8,527

 

Mortgage servicing rights

 

 

3,157

 

 

 

-

 

 

 

-

 

 

 

3,157

 

Other real estate

   owned - residential

 

 

99

 

 

 

-

 

 

 

-

 

 

 

99