XML 130 R115.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Statements of Parent Company - Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities      
Net income $ 32,515 $ 23,495 $ 20,095
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of premiums on available-for-sale securities, net 2,090 2,203 1,289
Amortization of subordinated note issuance costs 115 50  
Stock-based compensation expense 899 822 1,024
Director stock awards 120 73 48
Gain on sales of available-for-sale securities   (293) (270)
Changes in assets and liabilities:      
Other assets and liabilities (5,265) 3,169 (573)
Net cash provided by operating activities 40,669 34,741 27,382
Activity in available-for-sale securities:      
Maturities, prepayments and calls 31,064 56,310 91,003
Sales   9,292 11,843
Purchases (38,377) (170,629) (183,563)
Activity in certificates of deposit      
Net cash used in investing activities (389,904) (265,694) (177,724)
Cash Flows from Financing Activities      
Proceeds (repayments) of other borrowings (30,000) 40,000  
Purchase of treasury stock (308) (338) (383)
Proceeds from issuance of subordinated notes   34,421  
Payment of dividends (10,276) (7,670) (7,186)
Net cash provided by financing activities 252,821 236,070 274,752
Net Increase (Decrease) in Cash and Cash Equivalents (96,414) 5,117 124,410
Cash and Cash Equivalents - Beginning of Year 180,823 175,706 51,296
Cash and Cash Equivalents - End of Year 84,409 180,823 175,706
Farmers & Merchants State Bank [Member]      
Cash Flows from Operating Activities      
Net income 32,515 23,495 20,095
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed net income 9,849 (1,480) (11,652)
Amortization of premiums on available-for-sale securities, net 61 81 154
Amortization of subordinated note issuance costs 116 49  
Stock-based compensation expense 899 822 1,024
Director stock awards 120 73 48
Gain on sales of available-for-sale securities   (293)  
Changes in assets and liabilities:      
Other assets and liabilities 2,560 (456) 1,742
Net cash provided by operating activities 46,120 22,291 11,411
Activity in available-for-sale securities:      
Maturities, prepayments and calls 1,540 795 385
Sales   7,773  
Purchases (398)   (745)
Activity in certificates of deposit      
Maturities 1,234 493  
Purchases (498)    
Acquisition, net of cash received (9,806) (79,235)  
Net cash used in investing activities (7,928) (70,174) (360)
Cash Flows from Financing Activities      
Proceeds (repayments) of other borrowings (30,000) 35,000  
Purchase of treasury stock (308) (338) (383)
Proceeds from issuance of subordinated notes   34,421  
Payment of dividends (10,276) (7,670) (7,186)
Net cash provided by financing activities (40,584) 61,413 (7,569)
Net Increase (Decrease) in Cash and Cash Equivalents (2,392) 13,530 3,482
Cash and Cash Equivalents - Beginning of Year 19,293 5,763 2,281
Cash and Cash Equivalents - End of Year $ 16,901 $ 19,293 $ 5,763