XML 31 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Business Combination and Asset Purchase (Tables)
9 Months Ended
Sep. 30, 2024
Business Acquisition [Line Items]  
Schedule of Annual Amortization of Core Deposit Intangible Assets Annual amortization of core deposit intangible assets is as follows:

 

 

 

(In Thousands)

 

 

 

Geneva

 

 

Ossian

 

 

Perpetual

 

 

Peoples

 

 

Total

 

2024

 

$

560

 

 

$

140

 

 

$

95

 

 

$

861

 

 

$

1,656

 

2025

 

 

560

 

 

 

140

 

 

 

95

 

 

 

861

 

 

 

1,656

 

2026

 

 

-

 

 

 

140

 

 

 

95

 

 

 

861

 

 

 

1,096

 

2027

 

 

-

 

 

 

140

 

 

 

95

 

 

 

861

 

 

 

1,096

 

2028

 

 

-

 

 

 

47

 

 

 

73

 

 

 

861

 

 

 

981

 

Thereafter

 

 

-

 

 

 

-

 

 

 

-

 

 

 

646

 

 

 

646

 

 

$

1,120

 

 

$

607

 

 

$

453

 

 

$

4,951

 

 

 

7,131

 

Customer Lists [Member]  
Business Acquisition [Line Items]  
Schedule of Annual Amortization of Core Deposit Intangible Assets Annual amortization expense of customer list intangible is as follows:

 

 

 

(In Thousands)

 

 

 

Adams County Financial Resources

 

2024

 

$

123

 

2025

 

 

123

 

2026

 

 

123

 

2027

 

 

48

 

2028

 

 

-

 

Thereafter

 

 

-

 

 

$

417

 

Peoples Federal Savings and Loan [Member]  
Business Acquisition [Line Items]  
Summary of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed Recognized The following table summarizes the consideration paid for Peoples Federal Savings and Loan Association and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.


 

Fair Value of Consideration Transferred

 

 

 

 

 

(In Thousands)

 

Cash

 

$

9,806

 

Common Shares

 

 

13,446

 

Treasury stock repurchased (125 shares)

 

 

(3

)

Total

 

$

23,249

 

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

 

 

 

 

 

Assets

 

 

 

Cash and cash equivalents

 

$

18,881

 

Other securities, at cost

 

 

1,271

 

Loans, net

 

 

101,755

 

Premises and equipment

 

 

1,906

 

Goodwill

 

 

5,924

 

Other assets

 

 

12,081

 

Total Assets Purchased

 

$

141,818

 

 

 

 

Liabilities

 

 

 

Deposits

 

 

 

Noninterest bearing

 

$

7,139

 

Interest bearing

 

 

104,719

 

Total deposits

 

 

111,858

 

Federal Home Loan Bank (FHLB) advances

 

 

896

 

Accrued expenses and other liabilities

 

 

5,815

 

Total Liabilities Assumed

 

$

118,569

 

 

Summary of Changes in Accretable Yield or Income Expected to be Collected Changes in accretable yield, or income expected to be collected, are as follows:

 

 

 

(In Thousands)

 

 

(In Thousands)

 

 

 

Three Months Ended
 September 30, 2024

 

 

Three Months Ended
 September 30, 2023

 

 

Nine Months Ended
 September 30, 2024

 

 

Nine Months Ended
 September 30, 2023

 

Beginning Balance

 

$

450

 

 

$

680

 

 

$

566

 

 

$

798

 

Additions

 

 

-

 

 

 

2

 

 

 

-

 

 

 

6

 

Accretion

 

 

(58

)

 

 

(58

)

 

 

(174

)

 

 

(174

)

Reclassification from
   nonaccretable
   difference

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Disposals

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6

)

Ending Balance

 

$

392

 

 

$

624

 

 

$

392

 

 

$

624

 

Perpetual Federal Savings Bank [Member]  
Business Acquisition [Line Items]  
Summary of Changes in Accretable Yield or Income Expected to be Collected

Changes in accretable yield, or income expected to be collected, are as follows:

 

 

 

(In Thousands)

 

 

(In Thousands)

 

 

 

Three Months Ended
 September 30, 2024

 

 

Three Months Ended
 September 30, 2023

 

 

Nine Months Ended
 September 30, 2024

 

 

Nine Months Ended
 September 30, 2023

 

Beginning Balance

 

$

2,124

 

 

$

3,572

 

 

$

2,795

 

 

$

4,236

 

Additions

 

 

-

 

 

 

14

 

 

 

-

 

 

 

39

 

Accretion

 

 

(335

)

 

 

(456

)

 

 

(1,006

)

 

 

(1,145

)

Reclassification from
   nonaccretable
   difference

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Disposals

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Ending Balance

 

$

1,789

 

 

$

3,130

 

 

$

1,789

 

 

$

3,130

 

Ossian Financial Services, Inc. [Member]  
Business Acquisition [Line Items]  
Summary of Changes in Accretable Yield or Income Expected to be Collected

Changes in accretable yield, or income expected to be collected, are as follows:

 

 

 

(In Thousands)

 

 

(In Thousands)

 

 

 

Three Months Ended
 September 30, 2024

 

 

Three Months Ended
 September 30, 2023

 

 

Nine Months Ended
 September 30, 2024

 

 

Nine Months Ended
 September 30, 2023

 

Beginning Balance

 

$

206

 

 

$

382

 

 

$

294

 

 

$

470

 

Additions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Accretion

 

 

(44

)

 

 

(44

)

 

 

(132

)

 

 

(132

)

Reclassification from
   nonaccretable
   difference

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Disposals

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Ending Balance

 

$

162

 

 

$

338

 

 

$

162

 

 

$

338

 

 

Limberlost Bancshares Inc [Member]  
Business Acquisition [Line Items]  
Summary of Changes in Accretable Yield or Income Expected to be Collected

Changes in accretable yield, or income expected to be collected, are as follows:

 

 

 

(In Thousands)

 

 

(In Thousands)

 

 

 

Three Months Ended
 September 30, 2024

 

 

Three Months Ended
 September 30, 2023

 

 

Nine Months Ended
 September 30, 2024

 

 

Nine Months Ended
 September 30, 2023

 

Beginning Balance

 

$

146

 

 

$

575

 

 

$

363

 

 

$

785

 

Additions

 

 

-

 

 

 

6

 

 

 

-

 

 

 

11

 

Accretion

 

 

(109

)

 

 

(109

)

 

 

(327

)

 

 

(324

)

Reclassification from
   nonaccretable
   difference

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

Disposals

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Ending Balance

 

$

37

 

 

$

472

 

 

$

37

 

 

$

472