XML 47 R33.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Condensed Financial Statements of Parent Company | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Condensed Financial Statements of Parent Company | Note 21 – Condensed Financial Statements of Parent Company
Balance Sheets |  |  |  |  |  |
|  | (In Thousands) |
|  | 2024 |  |  | 2023 |
Assets |  |  |  |  |  |
Cash |  | $ | 4,554 |  |  | $ | 3,790 |
Interest-bearing time deposits |  |  | 2,457 |  |  |  | 2,466 |
Related party receivables: |  |  |  |  |  |
Dividends and accounts receivable from subsidiary |  |  | 4,010 |  |  |  | 3,884 |
Accrued interest receivable - available-for-sale securities / interest bearing time deposits |  |  | 47 |  |  |  | 46 |
Securities - US Treasuries / municipals |  |  | 4,391 |  |  |  | 5,675 |
Investment in subsidiaries |  |  | 358,127 |  |  |  | 338,893 |
Other assets |  |  | 49 |  |  |  | 44 |
Total Assets |  | $ | 373,635 |  |  | $ | 354,798 |
Liabilities |  |  |  |  |  |
Subordinated notes, net of unamortized issuance costs |  |  | 34,818 |  |  |  | 34,702 |
Dividends payable |  |  | 2,996 |  |  |  | 2,974 |
Accrued interest payable |  |  | 474 |  |  |  | 474 |
Accrued expenses |  |  | 136 |  |  |  | 105 |
Total Liabilities |  |  | 38,424 |  |  |  | 38,255 |
Stockholders' Equity |  |  | 335,211 |  |  |  | 316,543 |
Total Liabilities and Stockholders' Equity |  | $ | 373,635 |  |  | $ | 354,798 |
Statements of Income and Comprehensive Income |  |  |  |  |  |  |  |  |
|  | (In Thousands) |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Income |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 12,100 |  |  | $ | 7,500 |  |  | $ | 44,285 |
Distributed earnings of dissolved subsidiary |  |  | - |  |  |  | 1,005 |  |  |  | - |
Interest - available-for-sale securities / interest-bearing time deposits |  |  | 240 |  |  |  | 162 |  |  |  | 308 |
Noninterest income |  |  | 23 |  |  |  | 4 |  |  |  | - |
Total income |  |  | 12,363 |  |  |  | 8,671 |  |  |  | 44,593 |
Expenses |  |  |  |  |  |  |  |  |
Interest |  |  | 1,138 |  |  |  | 1,258 |  |  |  | 1,588 |
Operating expenses |  |  | 1,178 |  |  |  | 1,143 |  |  |  | 1,176 |
Total expenses |  |  | 2,316 |  |  |  | 2,401 |  |  |  | 2,764 |
Income Before Income Taxes and Equity in Undistributed Earnings of Subsidiaries |  |  | 10,047 |  |  |  | 6,270 |  |  |  | 41,829 |
Income Taxes (Benefit) |  |  | (452 | ) |  |  | (495 | ) |  |  | (535 | )
|  |  | 10,499 |  |  |  | 6,765 |  |  |  | 42,364 |
Equity in undistributed (distributions in excess of) earnings of subsidiaries |  |  | 15,439 |  |  |  | 16,022 |  |  |  | (9,849 | )
Net Income |  |  | 25,938 |  |  |  | 22,787 |  |  |  | 32,515 |
Other Comprehensive Income (Loss): |  |  |  |  |  |  |  |  |
Unrealized gains (losses) on securities, net of taxes |  |  | 3,789 |  |  |  | 9,221 |  |  |  | (35,049 | )
Comprehensive Income (Loss) |  | $ | 29,727 |  |  | $ | 32,008 |  |  | $ | (2,534 | )
Statements of Cash Flows |  |  |  |  |  |  |  |  |
|  | (In Thousands) |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Cash Flows from Operating Activities |  |  |  |  |  |  |  |  |
Net income |  | $ | 25,938 |  |  | $ | 22,787 |  |  | $ | 32,515 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |
Equity in undistributed (distributions in excess of) net income |  |  | (15,439 | ) |  |  | (16,022 | ) |  |  | 9,849 |
Amortization of premiums on available-for-sale securities, net |  |  | 13 |  |  |  | 29 |  |  |  | 61 |
Amortization of subordinated notes issuance fees |  |  | 116 |  |  |  | 116 |  |  |  | 116 |
Stock-based compensation expense |  |  | 1,361 |  |  |  | 1,281 |  |  |  | 899 |
Director stock awards |  |  | 188 |  |  |  | 180 |  |  |  | 120 |
Changes in assets and liabilities: |  |  |  |  |  |  |  |  |
Other assets and liabilities |  |  | (100 | ) |  |  | (1,981 | ) |  |  | 2,560 |
Net cash provided by operating activities |  |  | 12,077 |  |  |  | 6,390 |  |  |  | 46,120 |
Cash Flows from Investing Activities |  |  |  |  |  |  |  |  |
Activity in available-for-sale securities: |  |  |  |  |  |  |  |  |
Maturities, prepayments and calls |  |  | 1,580 |  |  |  | 1,445 |  |  |  | 1,540 |
Sales |  |  | - |  |  |  | 1,105 |  |  |  | - |
Purchases |  |  | (316 | ) |  |  | - |  |  |  | (398 | )
Activity in certificates of deposit |  |  |  |  |  |  |  |  |
Maturities |  |  | 739 |  |  |  | - |  |  |  | 1,234 |
Purchases |  |  | (730 | ) |  |  | (498 | ) |  |  | (498 | )
Cash used for acquisitions |  |  | - |  |  |  | - |  |  |  | (9,806 | )
Net cash provided by (used in) investing activities |  |  | 1,273 |  |  |  | 2,052 |  |  |  | (7,928 | )
Cash Flows from Financing Activities |  |  |  |  |  |  |  |  |
Repayments of other borrowings |  |  | - |  |  |  | (10,000 | ) |  |  | (30,000 | )
Purchase of treasury stock |  |  | (664 | ) |  |  | (218 | ) |  |  | (308 | )
Payment of dividends |  |  | (11,922 | ) |  |  | (11,335 | ) |  |  | (10,276 | )
Net cash used in financing activities |  |  | (12,586 | ) |  |  | (21,553 | ) |  |  | (40,584 | )
Net Change in Cash and Cash Equivalents |  |  | 764 |  |  |  | (13,111 | ) |  |  | (2,392 | )
Cash and Cash Equivalents - Beginning of year |  |  | 3,790 |  |  |  | 16,901 |  |  |  | 19,293 |
Cash and Cash Equivalents - End of year |  | $ | 4,554 |  |  | $ | 3,790 |  |  | $ | 16,901 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration