XML 147 R133.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Statements of Parent Company - Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities      
Net income $ 25,938 $ 22,787 $ 32,515
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of premiums on available-for-sale securities, net 1,087 1,500 2,090
Amortization of subordinated notes issuance fees 116 116 115
Stock-based compensation expense 1,361 1,281 899
Director stock awards 188 180 120
Changes in assets and liabilities:      
Other assets and liabilities 3,777 (6,588) (4,728)
Net cash provided by operating activities 32,474 22,146 40,669
Activity in available-for-sale securities:      
Maturities, prepayments and calls 34,759 24,021 31,064
Sales 0 21,963 0
Purchases (99,127) (4,392) (38,377)
Activity in certificates of deposit      
Net cash used in investing activities (44,362) (194,088) (389,904)
Cash Flows from Financing Activities      
Repayments of other borrowings 0 (10,000) (30,000)
Purchase of treasury stock (664) (218) (308)
Payment of dividends (11,922) (11,335) (10,276)
Net cash provided by financing activities 46,038 229,734 252,821
Net Increase (Decrease) in Cash and Cash Equivalents 34,150 57,792 (96,414)
Cash and Cash Equivalents - Beginning of Year 142,201 84,409 180,823
Cash and Cash Equivalents - End of Year 176,351 142,201 84,409
Farmers & Merchants State Bank [Member]      
Cash Flows from Operating Activities      
Net income 25,938 22,787 32,515
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed (distributions in excess of) net income (15,439) (16,022) 9,849
Amortization of premiums on available-for-sale securities, net 13 29 61
Amortization of subordinated notes issuance fees 116 116 116
Stock-based compensation expense 1,361 1,281 899
Director stock awards 188 180 120
Changes in assets and liabilities:      
Other assets and liabilities (100) (1,981) 2,560
Net cash provided by operating activities 12,077 6,390 46,120
Activity in available-for-sale securities:      
Maturities, prepayments and calls 1,580 1,445 1,540
Sales   1,105  
Purchases (316)   (398)
Activity in certificates of deposit      
Maturities 739   1,234
Purchases (730) (498) (498)
Acquisition, net of cash received     (9,806)
Net cash used in investing activities 1,273 2,052 (7,928)
Cash Flows from Financing Activities      
Repayments of other borrowings   (10,000) (30,000)
Purchase of treasury stock (664) (218) (308)
Payment of dividends (11,922) (11,335) (10,276)
Net cash provided by financing activities (12,586) (21,553) (40,584)
Net Increase (Decrease) in Cash and Cash Equivalents 764 (13,111) (2,392)
Cash and Cash Equivalents - Beginning of Year 3,790 16,901 19,293
Cash and Cash Equivalents - End of Year $ 4,554 $ 3,790 $ 16,901