XML 39 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of September 30, 2025 and December 31, 2024, segregated by level within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

 

 

(In Thousands)

 

September 30, 2025

 

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

 

 

Significant
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

87,307

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

20,292

 

 

 

115,591

 

 

 

-

 

Mortgage-backed securities

 

 

5,449

 

 

 

132,174

 

 

 

-

 

State and local governments

 

 

1,484

 

 

 

59,018

 

 

 

1,458

 

Total Securities Available-for-Sale

 

$

114,532

 

 

$

306,783

 

 

$

1,458

 

Interest rate swap liabilities

 

$

-

 

 

$

(1,725

)

 

$

-

 

 

 

 

(In Thousands)

 

December 31, 2024

 

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

 

 

Significant
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

105,999

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

20,035

 

 

 

115,131

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

120,631

 

 

 

-

 

State and local governments

 

 

-

 

 

 

63,133

 

 

 

1,627

 

Total Securities Available-for-Sale

 

$

126,034

 

 

$

298,895

 

 

$

1,627

 

Interest rate swaps liabilities

 

$

-

 

 

$

(976

)

 

$

-

 

Changes in the Level 3 Fair-Value Category of Unobservable Inputs

The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of the three and nine months ended September 30, 2025 and September 30, 2024.

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at July 1, 2025

 

$

184

 

 

$

1,270

 

 

$

1,454

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

1

 

 

 

3

 

 

 

4

 

 

 

 

 

 

 

 

 

 

Payments, Maturities & Calls

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2025

 

$

185

 

 

$

1,273

 

 

$

1,458

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2025

 

$

353

 

 

$

1,274

 

 

$

1,627

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

2

 

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

 

 

 

Payments, Maturities & Calls

 

 

(170

)

 

 

-

 

 

 

(170

)

 

 

 

 

 

 

 

 

 

Balance at September 30, 2025

 

$

185

 

 

$

1,273

 

 

$

1,458

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at July 1, 2024

 

$

1,831

 

 

$

1,278

 

 

$

3,109

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

-

 

 

 

(25

)

 

 

(25

)

 

 

 

 

 

 

 

 

 

Payments, Maturities & Calls

 

 

(657

)

 

 

-

 

 

 

(657

)

 

 

 

 

 

 

 

 

 

Balance at September 30, 2024

 

$

1,174

 

 

$

1,253

 

 

$

2,427

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2024

 

$

2,071

 

 

$

1,274

 

 

$

3,345

 

 

 

 

 

 

 

 

 

 

Change in Fair Value

 

 

5

 

 

 

(21

)

 

 

(16

)

 

 

 

 

 

 

 

 

 

Payments, Maturities & Calls

 

 

(902

)

 

 

-

 

 

 

(902

)

 

 

 

 

 

 

 

 

 

Balance at September 30, 2024

 

$

1,174

 

 

$

1,253

 

 

$

2,427

 

Assets Measured at Fair Value on Nonrecurring Basis

The following table presents assets measured at fair value on a nonrecurring basis at September 30, 2025 and December 31, 2024:

 

 

 

(In Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at September 30, 2025

 

 

 

Balance at
September 30, 2025

 

 

Quoted Prices
in Active
Markets for
Identical
Assets (Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Collateral dependent
   loans

 

$

4,646

 

 

$

-

 

 

$

-

 

 

$

4,646

 

Loan servicing rights

 

 

1,982

 

 

 

-

 

 

 

-

 

 

 

1,982

 

 

 

 

 

(In Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2024

 

 

 

Balance at
December 31, 2024

 

 

Quoted Prices
in Active
Markets for
Identical
Assets (Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Collateral dependent
   loans

 

$

2,988

 

 

$

-

 

 

$

-

 

 

$

2,988

 

Loan servicing rights

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

(4

)

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

September 30, 2025

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,458

 

 

Discounted Cash Flow

 

Credit strength of underlying project
or entity /
discount rate

 

3.12-3.91%
(
3.81%)

 

 

 

 

 

 

 

 

 

Collateral dependent
   loans

 

 

4,646

 

 

Collateral based
measurements

 

Discount to reflect current market
conditions and ultimate collectability

 

20.00-20.00%
(
20.00%)

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

1,982

 

 

Discounted Cash Flow

 

Constant prepayment rate and
probability of default /
discount rate

 

15.10-540.99%
(
18.79%)

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

December 31, 2024

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

1,627

 

 

Discounted Cash Flow

 

Credit strength of underlying project
or entity /
discount rate

 

-3.61-4.52%
(
4.33%)

 

 

 

 

 

 

 

 

 

Collateral dependent
   loans

 

 

2,988

 

 

Collateral based
measurements

 

Discount to reflect current market
conditions and ultimate collectability

 

20.00-30.00%
(
20.78%)

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

(4

)

 

Discounted Cash Flow

 

Constant prepayment rate and
probability of default /
discount rate

 

9.36-618.70%
(
107.90%)

 

Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of September 30, 2025 and December 31, 2024 are reflected below. The aggregate fair values in the table below do not represent the total fair value of the Bank’s assets and liabilities. The table excludes the following: available-for-sale securities, premises and equipment, derivatives (which are included in other assets or other liabilities), goodwill, loan servicing rights, bank owned life insurance, other assets, dividends payable, accrued expenses and other liabilities.

 

 

 

 

(In Thousands)

 

 

 

September 30, 2025

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

117,030

 

 

$

117,030

 

 

$

117,030

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

1,498

 

 

 

1,508

 

 

 

-

 

 

 

1,508

 

 

 

-

 

Other securities

 

 

11,509

 

 

 

11,509

 

 

 

-

 

 

 

-

 

 

 

11,509

 

Loans held for sale

 

 

3,003

 

 

 

3,003

 

 

 

-

 

 

 

-

 

 

 

3,003

 

Loans, net

 

 

2,632,668

 

 

 

2,606,274

 

 

 

-

 

 

 

-

 

 

 

2,606,274

 

Interest receivable

 

 

15,378

 

 

 

15,378

 

 

 

-

 

 

 

-

 

 

 

15,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

500,742

 

 

$

500,742

 

 

$

500,742

 

 

$

-

 

 

$

-

 

Interest-bearing deposits

 

 

1,633,490

 

 

 

1,633,382

 

 

 

-

 

 

 

-

 

 

 

1,633,382

 

Time deposits

 

 

617,679

 

 

 

616,278

 

 

 

-

 

 

 

-

 

 

 

616,278

 

Total Deposits

 

 

2,751,911

 

 

 

2,750,402

 

 

 

500,742

 

 

 

-

 

 

 

2,249,660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under
   agreement to repurchase

 

 

22,718

 

 

 

22,718

 

 

 

-

 

 

 

-

 

 

 

22,718

 

Federal Home Loan Bank advances

 

 

187,913

 

 

 

188,811

 

 

 

-

 

 

 

-

 

 

 

188,811

 

Subordinated notes, net of unamortized issuance costs

 

 

34,904

 

 

 

33,673

 

 

 

-

 

 

 

33,673

 

 

 

-

 

Interest payable

 

 

5,746

 

 

 

5,746

 

 

 

-

 

 

 

-

 

 

 

5,746

 

 

 

 

(In Thousands)

 

 

 

December 31, 2024

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

176,351

 

 

$

176,351

 

 

$

176,351

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

2,482

 

 

 

2,472

 

 

 

-

 

 

 

2,472

 

 

 

-

 

Other securities

 

 

14,400

 

 

 

14,400

 

 

 

-

 

 

 

-

 

 

 

14,400

 

Loans held for sale

 

 

2,996

 

 

 

2,996

 

 

 

-

 

 

 

-

 

 

 

2,996

 

Loans, net

 

 

2,536,043

 

 

 

2,485,297

 

 

 

-

 

 

 

-

 

 

 

2,485,297

 

Interest receivable

 

 

12,657

 

 

 

12,657

 

 

 

-

 

 

 

-

 

 

 

12,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

516,904

 

 

$

516,904

 

 

$

516,904

 

 

$

-

 

 

$

-

 

Interest-bearing deposits

 

 

1,522,280

 

 

 

1,521,097

 

 

 

-

 

 

 

-

 

 

 

1,521,097

 

Time deposits

 

 

647,581

 

 

 

644,849

 

 

 

-

 

 

 

-

 

 

 

644,849

 

Total Deposits

 

 

2,686,765

 

 

 

2,682,850

 

 

 

516,904

 

 

 

-

 

 

 

2,165,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under
   agreement to repurchase

 

 

27,218

 

 

 

27,218

 

 

 

-

 

 

 

-

 

 

 

27,218

 

Federal Home Loan Bank advances

 

 

246,056

 

 

 

245,373

 

 

 

-

 

 

 

-

 

 

 

245,373

 

Subordinated notes, net of unamortized issuance costs

 

 

34,818

 

 

 

31,983

 

 

 

-

 

 

 

31,983

 

 

 

-

 

Interest payable

 

 

6,618

 

 

 

6,618

 

 

 

-

 

 

 

-

 

 

 

6,618