XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 14,128us-gaap_NetIncomeLoss $ 14,390us-gaap_NetIncomeLoss $ 12,685us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 21,507us-gaap_DepreciationDepletionAndAmortization 18,144us-gaap_DepreciationDepletionAndAmortization 15,707us-gaap_DepreciationDepletionAndAmortization
Deferred taxes 6,840ngs_DeferredAndOtherIncomeTaxExpenseBenefit 7,723ngs_DeferredAndOtherIncomeTaxExpenseBenefit 6,972ngs_DeferredAndOtherIncomeTaxExpenseBenefit
Gain on extinguishment of liability 0us-gaap_GainsLossesOnExtinguishmentOfDebt (223)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Gain on disposal of assets (160)us-gaap_GainLossOnDispositionOfAssets (48)us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Inventory allowance 395us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown
Stock based compensation 3,244us-gaap_ShareBasedCompensation 1,682us-gaap_ShareBasedCompensation 1,418us-gaap_ShareBasedCompensation
Changes in current assets (increase) decrease in:      
Trade accounts receivables (3,658)us-gaap_IncreaseDecreaseInAccountsReceivable (59)us-gaap_IncreaseDecreaseInAccountsReceivable (1,012)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (6,112)us-gaap_IncreaseDecreaseInInventories (323)us-gaap_IncreaseDecreaseInInventories 456us-gaap_IncreaseDecreaseInInventories
Prepaid income taxes and prepaid expenses (3,997)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,870)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (281)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Changes in current liabilities increase (decrease) in:      
Accounts payable and accrued liabilities 1,126us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,154us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,863us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Current income tax liability 920us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (162)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 447us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred income 762us-gaap_IncreaseDecreaseInDeferredRevenue (1,154)us-gaap_IncreaseDecreaseInDeferredRevenue (2,836)us-gaap_IncreaseDecreaseInDeferredRevenue
Other (12)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 0us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (1)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Tax benefit from equity compensation (419)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (10)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
NET CASH PROVIDED BY OPERATING ACTIVITIES 34,564us-gaap_NetCashProvidedByUsedInOperatingActivities 39,244us-gaap_NetCashProvidedByUsedInOperatingActivities 35,418us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of rental, property and equipment (53,342)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (43,419)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (23,766)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 240us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 95us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 5us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
NET CASH USED IN INVESTING ACTIVITIES (53,102)us-gaap_NetCashProvidedByUsedInInvestingActivities (43,324)us-gaap_NetCashProvidedByUsedInInvestingActivities (23,761)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payments of other long-term liabilities, net (42)ngs_ProceedsFromPurchaseCommitmentDiscountNet (82)ngs_ProceedsFromPurchaseCommitmentDiscountNet (21)ngs_ProceedsFromPurchaseCommitmentDiscountNet
Repayments of line of credit, net (160)us-gaap_RepaymentsOfLinesOfCredit (320)us-gaap_RepaymentsOfLinesOfCredit (120)us-gaap_RepaymentsOfLinesOfCredit
Tax benefit from equity compensation 419us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 10us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from exercise of stock options 59us-gaap_ProceedsFromStockOptionsExercised 829us-gaap_ProceedsFromStockOptionsExercised 180us-gaap_ProceedsFromStockOptionsExercised
NET CASH PROVIDED BY FINANCING ACTIVITIES 276us-gaap_NetCashProvidedByUsedInFinancingActivities 437us-gaap_NetCashProvidedByUsedInFinancingActivities 39us-gaap_NetCashProvidedByUsedInFinancingActivities
NET CHANGE IN CASH AND CASH EQUIVALENTS (18,262)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,643)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 11,696us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 24,443us-gaap_CashAndCashEquivalentsAtCarryingValue 28,086us-gaap_CashAndCashEquivalentsAtCarryingValue 16,390us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6,181us-gaap_CashAndCashEquivalentsAtCarryingValue 24,443us-gaap_CashAndCashEquivalentsAtCarryingValue 28,086us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest paid 10us-gaap_InterestPaid 56us-gaap_InterestPaid 18us-gaap_InterestPaid
Income taxes paid 4,108us-gaap_IncomeTaxesPaid 2,590us-gaap_IncomeTaxesPaid 267us-gaap_IncomeTaxesPaid
NON-CASH TRANSACTIONS      
Transfer of rental equipment to inventory 131ngs_TransferOfRentalEquipmentToInventory 207ngs_TransferOfRentalEquipmentToInventory 8,690ngs_TransferOfRentalEquipmentToInventory
Property and equipment purchases included in accounts payable $ 218us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 251us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 31us-gaap_CapitalExpendituresIncurredButNotYetPaid