XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,694us-gaap_NetIncomeLoss $ 2,856us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 5,788us-gaap_DepreciationDepletionAndAmortization 5,042us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 591us-gaap_DeferredIncomeTaxExpenseBenefit 40us-gaap_DeferredIncomeTaxExpenseBenefit
Stock based compensation 794us-gaap_ShareBasedCompensation 749us-gaap_ShareBasedCompensation
Bad debt allowance 160us-gaap_ProvisionForDoubtfulAccounts 49us-gaap_ProvisionForDoubtfulAccounts
Gain on disposal of assets (44)us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Changes in current assets and liabilities:    
Trade accounts receivables 619us-gaap_IncreaseDecreaseInAccountsReceivable 94us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 5,146us-gaap_IncreaseDecreaseInInventories 1,068us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 1,184us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,578us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities (6,229)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (781)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Current income tax liability 307us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (289)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred income (728)us-gaap_IncreaseDecreaseInDeferredRevenue (742)us-gaap_IncreaseDecreaseInDeferredRevenue
Other 0us-gaap_IncreaseDecreaseInOtherCurrentAssets (6)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Tax benefit from equity compensation 343us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (43)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
NET CASH PROVIDED BY OPERATING ACTIVITIES 11,625us-gaap_NetCashProvidedByUsedInOperatingActivities 9,615us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (8,712)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,439)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 44us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
NET CASH USED IN INVESTING ACTIVITIES (8,668)us-gaap_NetCashProvidedByUsedInInvestingActivities (13,439)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments from other long-term liabilities, net (7)ngs_ProceedsFromPurchaseCommitmentDiscountNet (9)ngs_ProceedsFromPurchaseCommitmentDiscountNet
Repayments of line of credit, net 0us-gaap_RepaymentsOfLinesOfCredit (80)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from exercise of stock options 492us-gaap_ProceedsFromStockOptionsExercised 34us-gaap_ProceedsFromStockOptionsExercised
Taxes paid related to net share settlement of equity awards (660)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Tax benefit from equity compensation (343)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 43us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
NET CASH USED IN FINANCING ACTIVITIES (518)us-gaap_NetCashProvidedByUsedInFinancingActivities (12)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET CHANGE IN CASH AND CASH EQUIVALENTS 2,439us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,836)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 6,181us-gaap_CashAndCashEquivalentsAtCarryingValue 24,443us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 8,620us-gaap_CashAndCashEquivalentsAtCarryingValue 20,607us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 3us-gaap_InterestPaid 2us-gaap_InterestPaid
Income taxes paid $ 0us-gaap_IncomeTaxesPaid $ 0us-gaap_IncomeTaxesPaid