XML 70 R53.htm IDEA: XBRL DOCUMENT v3.24.1
Credit Facility (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 14, 2023
USD ($)
Feb. 28, 2023
USD ($)
May 11, 2021
USD ($)
Mar. 31, 2025
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Nov. 13, 2023
USD ($)
Line of Credit Facility [Line Items]              
Credit facility         $ 164,000 $ 25,000  
Revolving Credit Facility              
Line of Credit Facility [Line Items]              
Debt term   5 years 5 years        
Aggregate credit agreement commitment $ 225,000   $ 30,000       $ 175,000
Borrowing base amount available   $ 175,000 20,000        
Potential increase in borrowing capacity 50,000 125,000 30,000        
Potential maximum borrowing capacity   300,000 $ 50,000        
Weighted average interest rate         9.40%    
Increase in commitment   145,000          
Remaining borrowing capacity         $ 56,000    
Amendment fees $ 600 $ 2,000          
Amendment fees, percentage 1.125% 1.39%          
Percentage of eligible non investment grade decors   85.00%          
Percentage of eligible inventory   50.00%          
Line of credit facility, non exceeding cap of components   $ 2,500          
Percentage of eligible compressors for extension of credit   95.00%          
Term For depreciation   25 years          
Percentage of net liquidation value of eligible compressors for extension of credit   80.00%          
Percentage of eligible value at cost   80.00%          
Commitment fee percentage   0.50%          
Maximum leverage ratio allowed   3.5          
Fixed charge coverage ratio   1.25          
Revolving Credit Facility | Forecast              
Line of Credit Facility [Line Items]              
Maximum leverage ratio allowed       3.25      
Revolving Credit Facility | New Credit Agreement | Line of Credit              
Line of Credit Facility [Line Items]              
Amount outstanding           $ 25,000  
Weighted average interest rate           7.32%  
Revolving Credit Facility | Maximum              
Line of Credit Facility [Line Items]              
Default trigger, certain defaults of other company indebtedness, amount   $ 1,000          
Default trigger, rendering of certain judgments, amount   $ 1,000          
Revolving Credit Facility | Federal Fund Rate              
Line of Credit Facility [Line Items]              
Variable rate, applicable margin   0.50%          
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate              
Line of Credit Facility [Line Items]              
Variable rate, applicable margin   1.00%          
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum              
Line of Credit Facility [Line Items]              
Variable rate, applicable margin   3.00%          
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum              
Line of Credit Facility [Line Items]              
Variable rate, applicable margin   3.75%          
Revolving Credit Facility | Base Rate Loans | Minimum              
Line of Credit Facility [Line Items]              
Variable rate, applicable margin   2.00%          
Revolving Credit Facility | Base Rate Loans | Maximum              
Line of Credit Facility [Line Items]              
Variable rate, applicable margin   2.75%