XML 67 R56.htm IDEA: XBRL DOCUMENT v3.23.1
Renovacor Acquisition (Details)
$ / shares in Units, $ in Thousands
Dec. 01, 2022
USD ($)
$ / shares
shares
Sep. 19, 2022
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Goodwill     $ 39,154 $ 39,154
Renovacor, Inc. [Member]        
Business Combination [Abstract]        
Exchange ratio   0.1763    
Business Combination, Consideration Transferred [Abstract]        
Stock consideration (in shares) | shares 5,291,855      
Cash consideration [1] $ 29      
Equity consideration, value 2,700      
Total consideration 72,265      
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Working capital [2] (5,210)      
Cash and cash equivalents 42,755      
Property and equipment 1,414      
Operating lease right-of-use assets 1,161      
Other non-current assets 113      
IPR&D 25,150      
Other intangible asset 574      
Operating lease liability (970)      
Deferred tax liability (1,061)      
Net assets acquired 63,926      
Goodwill 8,339   $ 8,300  
Purchase consideration $ 72,265      
Renovacor, Inc. [Member] | Assumed Warrants [Member]        
Business Combination, Consideration Transferred [Abstract]        
Stock consideration (in shares) | shares [3] 1,503,229      
Equity consideration, value [3] $ 7,183      
Renovacor, Inc. [Member] | Warrants, Classified as Equity [Member]        
Business Combination, Consideration Transferred [Abstract]        
Equity consideration, value 5,671      
Renovacor, Inc. [Member] | Warrants Classified as Liabilities [Member]        
Business Combination, Consideration Transferred [Abstract]        
Equity consideration, value $ 1,512      
Renovacor, Inc. [Member] | Stock Options [Member]        
Business Combination, Consideration Transferred [Abstract]        
Stock consideration (in shares) | shares 367,852      
Equity consideration, value $ 2,163      
Renovacor, Inc. [Member] | Time Vesting RSU [Member]        
Business Combination, Consideration Transferred [Abstract]        
Stock consideration (in shares) | shares 28,798      
Equity consideration, value $ 512      
Renovacor, Inc. [Member] | Stock Consideration [Member]        
Business Combination, Consideration Transferred [Abstract]        
Stock consideration (in shares) | shares 3,391,976      
Share price (in dollars per share) | $ / shares $ 18.39      
Equity consideration, value $ 62,378      
[1] Represents consideration paid for cash in lieu of fractional shares.
[2] Includes other receivables, prepaid expenses, account payable and accrued liabilities.
[3] Assumed Renovacor Warrants of $7,183 with $5,671 classified as equity and $1,512 classified as liabilities.