XML 48 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 2 - Acquisitions and Dispositions (Details) - Purchase Price Allocation (USD $)
0 Months Ended
Oct. 15, 2014
Nov. 06, 2013
May 15, 2012
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2013
Apr. 15, 2014
Note 2 - Acquisitions and Dispositions (Details) - Purchase Price Allocation [Line Items]              
Contingent consideration liability       $ 812,000us-gaap_BusinessCombinationContingentConsiderationLiability $ 1,620,000us-gaap_BusinessCombinationContingentConsiderationLiability    
Goodwill       44,869,000us-gaap_Goodwill 37,866,000us-gaap_Goodwill 23,640,000us-gaap_Goodwill  
PCD Acquisition [Member]              
Note 2 - Acquisitions and Dispositions (Details) - Purchase Price Allocation [Line Items]              
Cash consideration 5,000,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
Holdback payment liability 250,000mlab_BusinessCombinationHoldBackConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
Contingent consideration liability 300,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
Aggregate consideration 5,550,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
Inventories, net 137,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
Property, plant and equipment, net 7,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
Intangibles, net 3,678,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
Goodwill 1,743,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
Accrued expenses (15,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
Total purchase price allocation 5,550,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mlab_PCDAcquisitionMember
           
BGI [Member]              
Note 2 - Acquisitions and Dispositions (Details) - Purchase Price Allocation [Line Items]              
Inventories, net             1,268,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mlab_BGIMember
Property, plant and equipment, net             47,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mlab_BGIMember
Intangibles, net             5,711,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlab_BGIMember
Goodwill             3,295,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mlab_BGIMember
Accrued expenses             (53,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mlab_BGIMember
Total purchase price allocation             10,268,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mlab_BGIMember
Amega Scientific Corporation [Member]              
Note 2 - Acquisitions and Dispositions (Details) - Purchase Price Allocation [Line Items]              
Cash consideration   11,268,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Holdback payment liability   1,000,000mlab_BusinessCombinationHoldBackConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Contingent consideration liability   500,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Aggregate consideration   12,768,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Accounts receivable, net   663,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Inventories, net   410,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Prepaid expenses and other   11,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Property, plant and equipment, net   115,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Intangibles, net   5,838,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Goodwill   6,827,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Accrued salaries and payroll taxes   (53,000)mlab_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccruedSalariesPayrollTaxesAndFeesOrBonus
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Unearned revenues   (1,043,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
Total purchase price allocation   12,768,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mlab_AmegaScientificCorporationMember
         
TempSys [Member]              
Note 2 - Acquisitions and Dispositions (Details) - Purchase Price Allocation [Line Items]              
Accounts receivable, net   838,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Inventories, net   447,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Prepaid expenses and other   21,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Property, plant and equipment, net   25,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Deferred income taxes   585,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Intangibles, net   6,135,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Goodwill   6,820,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Accounts payable   (255,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Accrued salaries and payroll taxes   (2,134,000)mlab_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccruedSalariesPayrollTaxesAndFeesOrBonus
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Unearned revenues   (485,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Accrued expenses   (135,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Deferred income taxes   (2,093,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Total purchase price allocation   9,826,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Cash   57,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= mlab_TempSysMember
         
Bios [Member]              
Note 2 - Acquisitions and Dispositions (Details) - Purchase Price Allocation [Line Items]              
Cash consideration     16,660,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
       
Contingent consideration liability     2,140,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
  1,120,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
   
Aggregate consideration     18,800,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
       
Accounts receivable, net     478,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
       
Inventories, net     910,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
       
Other current assets     28,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
       
Property, plant and equipment, net     63,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
       
Intangibles, net     8,200,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
       
Goodwill     9,190,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
       
Current liabilities     (69,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember
       
Total purchase price allocation     $ 18,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mlab_BiosMember