XML 40 R27.htm IDEA: XBRL DOCUMENT

Note 2 - Acquisitions and Dispositions (Tables)

12 Months Ended

Mar. 31, 2016

Notes Tables

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash consideration		$	8,747
Holdback payment liability			637
Contingent consideration liability			9,271
Aggregate consideration		$	18,655

Accounts receivable		$	925
Inventories			310
Property, plant and equipment			530
Intangibles			5,869
Goodwill			13,833
Accounts payable			(470	)
Accrued liabilities			(767	)
Deferred income taxes			(1,575	)
Total purchase price allocation		$	18,655

Cash consideration		$	10,322
Holdback payment liability			1,000
Aggregate consideration		$	11,322

Cash		$	20
Accounts receivable			285
Inventories			85
Property, plant and equipment			229
Intangibles			4,454
Goodwill			7,962
Accrued liabilities			(100	)
Unearned revenues			(1,613	)
Total purchase price allocation		$	11,322

Cash consideration		$	5,000
Holdback payment liability			250
Contingent consideration liability			300
Aggregate consideration		$	5,550

Inventories		$	137
Property, plant and equipment			7
Intangibles			3,678
Goodwill			1,743
Accrued expenses			(15	)
Total purchase price allocation		$	5,550

Inventories		$	1,268
Property, plant and equipment			47
Intangibles			5,711
Goodwill			3,295
Accrued expenses			(53	)
Total purchase price allocation		$	10,268

Cash consideration		$	11,268
Holdback payment liability			1,000
Contingent consideration liability			500
Aggregate consideration		$	12,768

The purchase price was allocated as follows:
Accounts receivable		$	663
Inventories			410
Prepaid expenses and other			11
Property, plant and equipment			115
Intangibles			5,838
Goodwill			6,827
Accrued salaries and payroll taxes			(53	)
Unearned revenues			(1,043	)
Total purchase price allocation		$	12,768

The purchase price was allocated as follows:
Cash		$	57
Accounts receivable			838
Inventories			447
Prepaid expenses and other			21
Property, plant and equipment			25
Deferred income taxes			585
Intangibles			6,135
Goodwill			6,820
Accounts payable			(255	)
Accrued salaries and payroll taxes			(2,134	)
Unearned revenues			(485	)
Other accrued expenses			(135	)
Deferred income taxes			(2,093	)
Total purchase price allocation		$	9,826

Business Acquisition, Pro Forma Information [Table Text Block]

		Year Ended March 31,
		201 6				201 5
Revenues		$	86,499			$	74,379
Net income			11,471				9,944
Net Income per common share:
Basic		$	3.18			$	2.82
Diluted			3.05				2.72

		Year Ended March 31,
		201 6				201 5
Revenues		$	86,053			$	75,649
Net income			11,463				10,182
Net Income per common share:
Basic		$	3.18			$	2.89
Diluted			3.05				2.79

		Year E nded March 31,
		2015				2014
Revenues		$	73,068			$	56,541
Net income			9,673				9,512
Net income per common share:
Basic		$	2.75			$	2.76
Diluted			2.65				2.63

		Year E nded March 31,
		2015				2014
Revenues		$	71,648			$	60,388
Net income			9,661				11,141
Net income per common share:
Basic		$	2.74			$	3.23
Diluted			2.65				3.09

		Year E nded March 31,
		2014				2013
Revenues		$	56,451			$	50,372
Net income			10,002				9,508
Net income per common share:
Basic		$	2.90			$	2.83
Diluted			2.77				2.65

		Ye ar E nded March 31,
		2014				2013
Revenues		$	55,129			$	49,705
Net income			9,132				8,100
Net income per common share:
Basic		$	2.65			$	2.41
Diluted			2.53				2.25