XML 78 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Significant Transactions - Unaudited Pro Forma Information (Details) - GPT Acquisition [Member] - USD ($)
$ in Thousands
 9 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Pro forma total revenues (1) [1] $ 149,578 $ 134,843
Pro forma net income (loss) (2) [2] $ 7,636 $ (7,269)
[1] Net revenues were adjusted to include net revenues of GPT.
[2] Pro forma adjustments to net earnings attributable to Mesa include the following: - Excludes acquisition-related transaction costs incurred in the year ended March 31, 2020. - Excludes interest expense attributable to GPT's external debt that was paid off as part of the acquisition. - Additional amortization expense of $9,774 for each of the years ended March 31, 2020 and March 31, 2019 based on the adjusted fair value of amortizable intangible assets acquired. - Additional charge to cost of revenues of $11,818 was included in the year ended March 31, 2019 based on the step up value of inventory. $8,502 was excluded from the year ended March 31, 2020 based on the step up value of inventory which would have been included and fully amortized within the first year of the acquisition. -Removal of non-cash impairment of goodwill in the amount of $20,676 recorded during GPT's fiscal year ended December 31, 2018, which would not have been taken had the acquisition occurred on January 1, 2018. - Additional stock based compensation expense representing expense for performance share units awarded to certain key GPT employees. - Income tax effect of the adjustments made at a blended federal and state statutory rate (approximately 25%).