XML 37 R27.htm IDEA: XBRL DOCUMENT
v3.23.2

Discontinued Operations (Tables) | 6 Months Ended
--- | ---
Jul. 01, 2023
Discontinued Operations and Disposal Groups [Abstract] |
Schedule of Discontinued Operations | The assets and liabilities have been reflected as discontinued operations in the consolidated balance sheets as of December 31, 2022, and consist of the following:
| December 31, 2022
Assets from discontinued operations |
Cash and cash equivalents | $ | 53 |
Trade and other receivables, net | 7,816 |
Inventories | 366 |
Prepaid expenses and other current assets | 377 |
Total current assets from discontinued operations | 8,612 |
Property and equipment, net 1 | 2,705 |
Right of use asset - operating leases | 5,290 |
Intangible assets, net 2 | 735 |
Deposits and other assets | 249 |
Total other assets from discontinued operations | 8,979 |
Total assets from discontinued operations | $ | 17,591 |
Liabilities from discontinued operations |
Accounts payable | $ | 4,423 |
Accrued liabilities - other 3 | 3,278 |
Accrued liability - California sales taxes 4 | 6,264 |
Lease obligation short-term - operating leases | 1,631 |
Short-term debt 5 | 4,172 |
Current portion of note payable | 381 |
Related party note | 233 |
Total current liabilities from discontinued operations | 20,382 |
Lease obligation long-term - operating leases | 3,816 |
Notes payable - long-term portion 6 | 1,339 |
Long-term portion related party note payable 7 | 605 |
Total noncurrent liabilities from discontinued operations | 5,760 |
Total liabilities from discontinued operations | $ | 26,142 |
1 The Company’s property and equipment consisted of the following:
| Useful Life (Years) |  | December 31, 2022
Buildings and improvements | 3-30 |  | $ | 85 |
Equipment | 3-15 |  | 3,915 |
Projects under construction |  |  | 1,447 |
Property and equipment |  |  | 5,447 |
Less accumulated depreciation |  |  | (2,742) |
Total property and equipment, net, from discontinued operations |  |  | $ | 2,705 |
2 The Company’s intangible assets consisted of the following:
| December 31, 2022
Patent and domains | $ | 19 |
Computer software | 1,682 |
Intangible assets | 1,701 |
Less accumulated amortization | (966) |
Total intangible assets | $ | 735 |
3 The Company’s accrued liabilities consisted of the following:
| December 31, 2022
Compensation and benefits | $ | 685 |
Contract liability | 290 |
Accrued incentive and rebate checks | 2,037 |
Accrued taxes | 219 |
Other | 47 |
Total accrued expenses | $ | 3,278 |
4 The Company’s accrual relating to the California sales tax assessment consisted of the following:
| December 31, 2022
Accrued liability - CA sales tax assessment | $ | 4,132 |
Accrued liability - interest on CA sales tax assessment | 2,132 |
Total | $ | 6,264 |
5 The Company’s short-term debt consisted of the following:
| December 31, 2022
Gulf Coast Bank and Trust Company | $ | 4,206 |
Gulf Coast Bank and Trust Company loan origination fees | (34) |
Total | $ | 4,172 |
6 The Company’s long-term debt consisted of the following:
| December 31, 2022
KLC Financial | $ | 1,781 |
KLC Financial loan origination fees | (61) |
Total | 1,720 |
Less current portion | (381) |
Total | $ | 1,339 |
7 The Company’s related party debt consisted of the following:
| December 31, 2022
Isaac Capital Group LLC | $ | 838 |
Total | 838 |
Less current portion | (233) |
Total | $ | 605 |
The results of operations for these entities for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022, respectively, have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:
| 13 weeks ended |  | 26 Weeks Ended
| July 1, 2023 |  | July 2, 2022 |  | July 1, 2023 |  | July 2, 2022
Revenues | $ | — |  |  | $ | 10,538 |  |  | $ | 3,795 |  |  | $ | 19,862 |
Cost of revenues | — |  |  | 8,889 |  |  | 3,992 |  |  | 16,360 |
Gross profit | — |  |  | 1,649 |  |  | (197) |  |  | 3,502 |
Operating expenses from discontinued operations: |  |  |  |  |  |  |
Selling, general and administrative expenses | $ | — |  |  | $ | 2,251 |  |  | 1,468 |  |  | 4,514 |
Gain on sale of GeoTraq | — |  |  | (10,241) |  |  | (15,824) |  |  | (10,241) |
Total operating expenses from discontinued operations | — |  |  | (7,990) |  |  | (14,356) |  |  | (5,727) |
Operating income from discontinued operations | — |  |  | 9,639 |  |  | 14,159 |  |  | 9,229 |
Other income (expense) from discontinued operations |  |  |  |  |  |  |
Interest expense, net | — |  |  | (807) |  |  | (181) |  |  | (418) |
Loss on litigation settlement | — |  |  | — |  |  | — |  |  | (115) |
Other income (expense), net | 1 |  |  | 273 |  |  | (2) |  |  | (996) |
Total other income (loss), net | 1 |  |  | (534) |  |  | $ | (183) |  |  | $ | (1,529) |
Income before provision for income taxes from discontinued operations | 1 |  |  | 9,105 |  |  | 13,976 |  |  | 7,700 |
Income tax provision (benefit) | (43) |  |  | 4 |  |  | 3,186 |  |  | 7 |
Net income from discontinued operations | $ | 44 |  |  | $ | 9,101 |  |  | $ | 10,790 |  |  | $ | 7,693 |
The cash flow activity from discontinued operations for the 26 weeks ended July 1, 2023 and July 2, 2022 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:
| 26 weeks ended
| July 1, 2023 |  | July 2, 2022
DISCONTINUED OPERATING ACTIVITIES: |  |  |
Net income (loss) from discontinued operations | 10,790 |  |  | 7,693 |
Depreciation and amortization | 96 |  |  | 268 |
Amortization of debt issuance costs | 11 |  |  | 7 |
Amortization of right-of-use assets | 53 |  |  | (2) |
Change in deferred taxes | 3,185 |  |  | — |
Gain on sale of ARCA, net of cash | (15,967) |  |  | — |
Gain on sale of GeoTraq | — |  |  | (10,241) |
Changes in assets and liabilities: |  |  |
Accounts receivable | 2,932 |  |  | 700 |
Inventories | 299 |  |  | 820 |
Prepaid expenses and other current assets | 55 |  |  | 199 |
Accounts payable and accrued expenses | 866 |  |  | 821 |
Other assets | — |  |  | (12) |
Net cash provided by operating activities from discontinued operations | $ | 2,320 |  |  | $ | 253 |
DISCONTINUED INVESTING ACTIVITIES: |  |  |
Purchases of property and equipment | (123) |  |  | (721) |
Purchase of intangible assets | (33) |  |  | (189) |
Net cash used in investing activities from discontinued operations | $ | (156) |  |  | $ | (910) |
DISCONTINUED FINANCING ACTIVITIES: |  |  |
Proceeds from note payable | 5,162 |  |  | 366 |
Payment on related party note | (38) |  |  | (53) |
Proceeds from issuance of short-term notes payable | (7,291) |  |  | — |
Payments on notes payable | (45) |  |  | (128) |
Net cash used in financing activities from discontinued operations | $ | (2,212) |  |  | $ | 185 |
Effect of changes in exchange rate on cash and cash equivalents | (5) |  |  | — |
DECREASE IN CASH AND CASH EQUIVALENTS | (53) |  |  | (472) |
CASH AND CASH EQUIVALENTS, beginning of period | 53 |  |  | 704 |
CASH AND CASH EQUIVALENTS, end of period | $ | — |  |  | $ | 232 |

X
- References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483475/205-20-45-11 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-3A Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-4A Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-4B Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5A -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-5A Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-5B Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-5C Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5D -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-5D Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-3A Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-1 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-3 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration