XML 83 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantors of 2018 Notes, 2020 Notes and 2022 Notes (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Condensed Consolidating Statement of Operations    
Net sales $ 898.0 $ 851.9
Costs and expenses:    
Cost of sales 678.0 648.6
Engineering, selling and administrative expenses 158.1 146.9
Amortization expense 9.1 9.3
Restructuring expense 0.3 0.7
Other 0.3 0
Equity in (earnings) loss of subsidiaries 0 0
Total costs and expenses 845.8 805.5
Operating earnings (loss) from continuing operations 52.2 46.4
Other income (expenses):    
Interest expense (33.3) (33.0)
Amortization of deferred financing fees (1.8) (2.0)
Loss on debt extinguishment (0.4) 0
Management fee income (expense) 0 0
Other income (expense), net 1.6 (1.8)
Total other income (expenses) (33.9) (36.8)
Earnings (loss) from continuing operations before taxes on earnings 18.3 9.6
Provision for taxes on income 8.5 11.4
Earnings (loss) from continuing operations 9.8 (1.8)
Discontinued operations:    
Earnings (loss) from discontinued operations, net of income taxes (0.1) (0.4)
Loss on sale of discontinued operations, net of income taxes (1.6) 0
Net earnings (loss) 8.1 (2.2)
Less: Net loss attributable to noncontrolling interest, net of tax (2.3) (1.9)
Net earnings (loss) attributable to Manitowoc 10.4 (0.3)
Comprehensive income (loss) attributable to Manitowoc (5.8) 20.1
Parent
    
Condensed Consolidating Statement of Operations    
Net sales 0 0
Costs and expenses:    
Cost of sales 0 0
Engineering, selling and administrative expenses 17.7 15.3
Amortization expense 0 0
Restructuring expense 0 0
Other 0 0
Equity in (earnings) loss of subsidiaries (25.5) (8.9)
Total costs and expenses (7.8) 6.4
Operating earnings (loss) from continuing operations 7.8 (6.4)
Other income (expenses):    
Interest expense (30.4) (30.1)
Amortization of deferred financing fees (1.8) (2.0)
Loss on debt extinguishment (0.4)  
Management fee income (expense) 14.8 15.4
Other income (expense), net 4.4 17.0
Total other income (expenses) (13.4) 0.3
Earnings (loss) from continuing operations before taxes on earnings (5.6) (6.1)
Provision for taxes on income (16.0) (5.8)
Earnings (loss) from continuing operations 10.4 (0.3)
Discontinued operations:    
Earnings (loss) from discontinued operations, net of income taxes 0 0
Loss on sale of discontinued operations, net of income taxes 0  
Net earnings (loss) 10.4 (0.3)
Less: Net loss attributable to noncontrolling interest, net of tax 0 0
Net earnings (loss) attributable to Manitowoc 10.4 (0.3)
Comprehensive income (loss) attributable to Manitowoc (5.8) 20.1
Guarantor Subsidiaries
    
Condensed Consolidating Statement of Operations    
Net sales 619.8 584.1
Costs and expenses:    
Cost of sales 479.6 449.0
Engineering, selling and administrative expenses 64.3 60.0
Amortization expense 7.4 7.5
Restructuring expense 0 0.1
Other 0.3 0
Equity in (earnings) loss of subsidiaries (12.8) (14.4)
Total costs and expenses 538.8 502.2
Operating earnings (loss) from continuing operations 81.0 81.9
Other income (expenses):    
Interest expense (0.2) (0.5)
Amortization of deferred financing fees 0 0
Loss on debt extinguishment 0  
Management fee income (expense) (17.4) (18.5)
Other income (expense), net (7.7) (17.9)
Total other income (expenses) (25.3) (36.9)
Earnings (loss) from continuing operations before taxes on earnings 55.7 45.0
Provision for taxes on income 19.2 11.5
Earnings (loss) from continuing operations 36.5 33.5
Discontinued operations:    
Earnings (loss) from discontinued operations, net of income taxes (0.2) (0.3)
Loss on sale of discontinued operations, net of income taxes 0  
Net earnings (loss) 36.3 33.2
Less: Net loss attributable to noncontrolling interest, net of tax 0 0
Net earnings (loss) attributable to Manitowoc 36.3 33.2
Comprehensive income (loss) attributable to Manitowoc 36.3 33.2
Non-Guarantor Subsidiaries
    
Condensed Consolidating Statement of Operations    
Net sales 447.5 408.0
Costs and expenses:    
Cost of sales 367.7 339.8
Engineering, selling and administrative expenses 76.1 71.6
Amortization expense 1.7 1.8
Restructuring expense 0.3 0.6
Other 0 0
Equity in (earnings) loss of subsidiaries 0 0
Total costs and expenses 445.8 413.8
Operating earnings (loss) from continuing operations 1.7 (5.8)
Other income (expenses):    
Interest expense (2.7) (2.4)
Amortization of deferred financing fees 0 0
Loss on debt extinguishment 0  
Management fee income (expense) 2.6 3.1
Other income (expense), net 4.9 (0.9)
Total other income (expenses) 4.8 (0.2)
Earnings (loss) from continuing operations before taxes on earnings 6.5 (6.0)
Provision for taxes on income 5.3 5.7
Earnings (loss) from continuing operations 1.2 (11.7)
Discontinued operations:    
Earnings (loss) from discontinued operations, net of income taxes 0.1 (0.1)
Loss on sale of discontinued operations, net of income taxes (1.6)  
Net earnings (loss) (0.3) (11.8)
Less: Net loss attributable to noncontrolling interest, net of tax (2.3) (1.9)
Net earnings (loss) attributable to Manitowoc 2.0 (9.9)
Comprehensive income (loss) attributable to Manitowoc 8.1 (6.4)
Eliminations
    
Condensed Consolidating Statement of Operations    
Net sales (169.3) (140.2)
Costs and expenses:    
Cost of sales (169.3) (140.2)
Engineering, selling and administrative expenses 0 0
Amortization expense 0 0
Restructuring expense 0 0
Other 0 0
Equity in (earnings) loss of subsidiaries 38.3 23.3
Total costs and expenses (131.0) (116.9)
Operating earnings (loss) from continuing operations (38.3) (23.3)
Other income (expenses):    
Interest expense 0 0
Amortization of deferred financing fees 0 0
Loss on debt extinguishment 0  
Management fee income (expense) 0 0
Other income (expense), net 0 0
Total other income (expenses) 0 0
Earnings (loss) from continuing operations before taxes on earnings (38.3) (23.3)
Provision for taxes on income 0 0
Earnings (loss) from continuing operations (38.3) (23.3)
Discontinued operations:    
Earnings (loss) from discontinued operations, net of income taxes 0 0
Loss on sale of discontinued operations, net of income taxes 0  
Net earnings (loss) (38.3) (23.3)
Less: Net loss attributable to noncontrolling interest, net of tax 0 0
Net earnings (loss) attributable to Manitowoc (38.3) (23.3)
Comprehensive income (loss) attributable to Manitowoc $ (44.4) $ (26.8)