XML 86 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors of 2018 Notes, 2020 Notes and 2022 Notes (Details 2) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Current Assets:        
Cash and cash equivalents $ 91.7 $ 73.4 $ 56.8 $ 68.6
Marketable securities 2.7 2.7    
Restricted cash 10.7 10.6    
Accounts receivable - net 340.5 332.7    
Intercompany interest receivable 0 0    
Inventories — net 815.9 707.6    
Deferred income taxes 89.1 89.0    
Other current assets 107.9 105.2    
Current assets of discontinued operations 0 6.8    
Total current assets 1,458.5 1,328.0    
Property, plant and equipment — net 559.9 556.1    
Goodwill 1,206.9 1,210.7   1,208.0
Other intangible assets — net 776.6 796.4    
Intercompany long-term notes receivable 0 0    
Intercompany accounts receivable 0 0    
Other non-current assets 149.3 130.3    
Long-term assets of discontinued operations 0 35.8    
Investment in affiliates 0 0    
Total assets 4,151.2 4,057.3    
Current Liabilities:        
Accounts payable and accrued expenses 878.2 912.9    
Short-term borrowings and current portion of long-term debt 96.2 92.8    
Intercompany interest payable 0 0    
Product warranties 82.1 82.1    
Customer advances 25.0 24.2    
Product liabilities 28.6 27.9    
Current liabilities of discontinued operation 0 6.0    
Total current liabilities 1,110.1 1,145.9    
Non-Current Liabilities:        
Long-term debt, less current portion 1,800.9 1,732.0    
Deferred income taxes 226.1 223.0    
Pension obligations 113.5 114.3    
Postretirement health and other benefit obligations 53.1 53.4    
Long-term deferred revenue 41.3 37.7    
Intercompany long-term note payable 0 0    
Intercompany accounts payable 0 0    
Other non-current liabilities 166.5 161.1    
Long-term liabilities of discontinued operations 0 8.6    
Total non-current liabilities 2,401.4 2,330.1    
Equity        
Manitowoc stockholder's equity 664.1 600.3    
Noncontrolling interest (24.4) (19.0)    
Total equity 639.7 581.3    
Total liabilities and equity 4,151.2 4,057.3    
Parent
       
Current Assets:        
Cash and cash equivalents 7.3 12.0 5.7 4.2
Marketable securities 2.7 2.7    
Restricted cash 5.3 5.3    
Accounts receivable - net 0 0.4    
Intercompany interest receivable 20.0 4.1    
Inventories — net 0 0    
Deferred income taxes 73.0 70.9    
Other current assets 2.8 3.8    
Current assets of discontinued operations   0    
Total current assets 111.1 99.2    
Property, plant and equipment — net 5.9 6.8    
Goodwill 0 0    
Other intangible assets — net 0 0    
Intercompany long-term notes receivable 922.5 928.6    
Intercompany accounts receivable 0 0    
Other non-current assets 46.6 49.3    
Long-term assets of discontinued operations   0    
Investment in affiliates 5,164.1 4,985.4    
Total assets 6,250.2 6,069.3    
Current Liabilities:        
Accounts payable and accrued expenses 88.3 93.6    
Short-term borrowings and current portion of long-term debt 32.5 45.2    
Intercompany interest payable 3.1 3.2    
Product warranties 0 0    
Customer advances 0 0    
Product liabilities 0 0    
Current liabilities of discontinued operation   0    
Total current liabilities 123.9 142.0    
Non-Current Liabilities:        
Long-term debt, less current portion 1,776.1 1,708.3    
Deferred income taxes 179.8 176.0    
Pension obligations 81.5 80.0    
Postretirement health and other benefit obligations 49.6 49.8    
Long-term deferred revenue 0 0    
Intercompany long-term note payable 183.2 183.3    
Intercompany accounts payable 3,092.5 3,024.9    
Other non-current liabilities 99.5 104.7    
Long-term liabilities of discontinued operations   0    
Total non-current liabilities 5,462.2 5,327.0    
Equity        
Manitowoc stockholder's equity 664.1 600.3    
Noncontrolling interest 0 0    
Total equity 664.1 600.3    
Total liabilities and equity 6,250.2 6,069.3    
Guarantor Subsidiaries
       
Current Assets:        
Cash and cash equivalents 10.2 4.0 14.8 8.5
Marketable securities 0 0    
Restricted cash 0 0    
Accounts receivable - net 34.7 29.0    
Intercompany interest receivable 3.1 3.2    
Inventories — net 383.7 338.3    
Deferred income taxes 0 0    
Other current assets 2.2 3.5    
Current assets of discontinued operations   0    
Total current assets 433.9 378.0    
Property, plant and equipment — net 279.7 271.3    
Goodwill 969.1 969.1    
Other intangible assets — net 606.1 620.9    
Intercompany long-term notes receivable 158.6 158.6    
Intercompany accounts receivable 1,415.0 924.1    
Other non-current assets 4.2 4.5    
Long-term assets of discontinued operations   0    
Investment in affiliates 3,453.5 3,443.6    
Total assets 7,320.1 6,770.1    
Current Liabilities:        
Accounts payable and accrued expenses 400.7 410.6    
Short-term borrowings and current portion of long-term debt 0.7 0.7    
Intercompany interest payable 0 0    
Product warranties 46.1 44.5    
Customer advances 7.2 7.8    
Product liabilities 23.3 23.5    
Current liabilities of discontinued operation   0    
Total current liabilities 478.0 487.1    
Non-Current Liabilities:        
Long-term debt, less current portion 2.6 3.0    
Deferred income taxes 0 0    
Pension obligations 11.8 12.2    
Postretirement health and other benefit obligations 0 0    
Long-term deferred revenue 10.4 6.0    
Intercompany long-term note payable 829.8 827.5    
Intercompany accounts payable 0 0    
Other non-current liabilities 15.1 15.6    
Long-term liabilities of discontinued operations   0    
Total non-current liabilities 869.7 864.3    
Equity        
Manitowoc stockholder's equity 5,972.4 5,418.7    
Noncontrolling interest 0 0    
Total equity 5,972.4 5,418.7    
Total liabilities and equity 7,320.1 6,770.1    
Non-Guarantor Subsidiaries
       
Current Assets:        
Cash and cash equivalents 74.2 57.4 36.3 55.9
Marketable securities 0 0    
Restricted cash 5.4 5.3    
Accounts receivable - net 305.8 303.3    
Intercompany interest receivable 0 0    
Inventories — net 432.2 369.3    
Deferred income taxes 16.1 18.1    
Other current assets 102.9 107.9    
Current assets of discontinued operations   6.8    
Total current assets 936.6 868.1    
Property, plant and equipment — net 274.3 278.0    
Goodwill 237.8 241.6    
Other intangible assets — net 170.5 175.5    
Intercompany long-term notes receivable 899.6 897.5    
Intercompany accounts receivable 1,677.5 1,260.3    
Other non-current assets 98.5 76.5    
Long-term assets of discontinued operations   35.8    
Investment in affiliates 0 0    
Total assets 4,294.8 3,833.3    
Current Liabilities:        
Accounts payable and accrued expenses 389.2 408.7    
Short-term borrowings and current portion of long-term debt 63.0 56.9    
Intercompany interest payable 20.0 4.1    
Product warranties 36.0 37.6    
Customer advances 17.8 16.4    
Product liabilities 5.3 4.4    
Current liabilities of discontinued operation   6.0    
Total current liabilities 531.3 534.1    
Non-Current Liabilities:        
Long-term debt, less current portion 22.2 20.7    
Deferred income taxes 46.3 47.0    
Pension obligations 20.2 22.1    
Postretirement health and other benefit obligations 3.5 3.6    
Long-term deferred revenue 30.9 31.7    
Intercompany long-term note payable 967.7 973.9    
Intercompany accounts payable 0 57.9    
Other non-current liabilities 51.9 40.8    
Long-term liabilities of discontinued operations   8.6    
Total non-current liabilities 1,142.7 1,206.3    
Equity        
Manitowoc stockholder's equity 2,645.2 2,111.9    
Noncontrolling interest (24.4) (19.0)    
Total equity 2,620.8 2,092.9    
Total liabilities and equity 4,294.8 3,833.3    
Eliminations
       
Current Assets:        
Cash and cash equivalents 0 0 0 0
Marketable securities 0 0    
Restricted cash 0 0    
Accounts receivable - net 0 0    
Intercompany interest receivable (23.1) (7.3)    
Inventories — net 0 0    
Deferred income taxes 0 0    
Other current assets 0 (10.0)    
Current assets of discontinued operations   0    
Total current assets (23.1) (17.3)    
Property, plant and equipment — net 0 0    
Goodwill 0 0    
Other intangible assets — net 0 0    
Intercompany long-term notes receivable (1,980.7) (1,984.7)    
Intercompany accounts receivable (3,092.5) (2,184.4)    
Other non-current assets 0 0    
Long-term assets of discontinued operations   0    
Investment in affiliates (8,617.6) (8,429.0)    
Total assets (13,713.9) (12,615.4)    
Current Liabilities:        
Accounts payable and accrued expenses 0 0    
Short-term borrowings and current portion of long-term debt 0 (10.0)    
Intercompany interest payable (23.1) (7.3)    
Product warranties 0 0    
Customer advances 0 0    
Product liabilities 0 0    
Current liabilities of discontinued operation   0    
Total current liabilities (23.1) (17.3)    
Non-Current Liabilities:        
Long-term debt, less current portion 0 0    
Deferred income taxes 0 0    
Pension obligations 0 0    
Postretirement health and other benefit obligations 0 0    
Long-term deferred revenue 0 0    
Intercompany long-term note payable (1,980.7) (1,984.7)    
Intercompany accounts payable (3,092.5) (3,082.8)    
Other non-current liabilities 0 0    
Long-term liabilities of discontinued operations   0    
Total non-current liabilities (5,073.2) (5,067.5)    
Equity        
Manitowoc stockholder's equity (8,617.6) (7,530.6)    
Noncontrolling interest 0 0    
Total equity (8,617.6) (7,530.6)    
Total liabilities and equity $ (13,713.9) $ (12,615.4)