XML 45 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors of 2018 Notes, 2020 Notes and 2022 Notes (Details 2) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Current Assets:        
Cash and cash equivalents $ 84.5 $ 73.4 $ 68.3 $ 68.6
Marketable securities 2.7 2.7    
Restricted cash 9.5 10.6    
Accounts receivable - net 291.3 332.7    
Intercompany interest receivable 0 0    
Inventories — net 854.9 707.6    
Deferred income taxes 88.4 89.0    
Other current assets 131.2 105.2    
Current assets of discontinued operations 0 6.8    
Total current assets 1,462.5 1,328.0    
Property, plant and equipment — net 575.0 556.1    
Goodwill 1,210.6 1,210.7   1,208.0
Other intangible assets — net 772.1 796.4    
Intercompany long-term notes receivable 0 0    
Intercompany accounts receivable 0 0    
Other non-current assets 146.9 130.3    
Long-term assets of discontinued operations 0 35.8    
Investment in affiliates 0 0    
Total assets 4,167.1 4,057.3    
Current Liabilities:        
Accounts payable and accrued expenses 902.9 912.9    
Short-term borrowings and current portion of long-term debt 97.2 92.8    
Intercompany interest payable 0 0    
Product warranties 82.9 82.1    
Customer advances 35.4 24.2    
Product liabilities 26.5 27.9    
Current liabilities of discontinued operation 0 6.0    
Total current liabilities 1,144.9 1,145.9    
Non-Current Liabilities:        
Long-term debt, less current portion 1,706.0 1,732.0    
Deferred income taxes 229.4 223.0    
Pension obligations 114.3 114.3    
Postretirement health and other benefit obligations 53.0 53.4    
Long-term deferred revenue 39.8 37.7    
Intercompany long-term note payable 0 0    
Intercompany accounts payable 0 0    
Other non-current liabilities 165.2 161.1    
Long-term liabilities of discontinued operations 0 8.6    
Total non-current liabilities 2,307.7 2,330.1    
Equity        
Manitowoc stockholder's equity 741.2 600.3    
Noncontrolling interest (26.7) (19.0)    
Total equity 714.5 581.3    
Total liabilities and equity 4,167.1 4,057.3    
Parent
       
Current Assets:        
Cash and cash equivalents 3.0 12.0 5.3 4.2
Marketable securities 2.7 2.7    
Restricted cash 4.1 5.3    
Accounts receivable - net 0.2 0.4    
Intercompany interest receivable 28.9 4.1    
Inventories — net 0 0    
Deferred income taxes 71.6 70.9    
Other current assets 2.0 3.8    
Current assets of discontinued operations   0    
Total current assets 112.5 99.2    
Property, plant and equipment — net 5.7 6.8    
Goodwill 0 0    
Other intangible assets — net 0 0    
Intercompany long-term notes receivable 948.9 928.6    
Intercompany accounts receivable 0 0    
Other non-current assets 44.9 49.3    
Long-term assets of discontinued operations   0    
Investment in affiliates 5,275.8 4,985.4    
Total assets 6,387.8 6,069.3    
Current Liabilities:        
Accounts payable and accrued expenses 99.3 93.6    
Short-term borrowings and current portion of long-term debt 35.6 45.2    
Intercompany interest payable 3.2 3.2    
Product warranties 0 0    
Customer advances 0 0    
Product liabilities 0 0    
Current liabilities of discontinued operation   0    
Total current liabilities 138.1 142.0    
Non-Current Liabilities:        
Long-term debt, less current portion 1,679.3 1,708.3    
Deferred income taxes 180.1 176.0    
Pension obligations 103.9 80.0    
Postretirement health and other benefit obligations 47.9 49.8    
Long-term deferred revenue 0 0    
Intercompany long-term note payable 183.3 183.3    
Intercompany accounts payable 3,214.1 3,024.9    
Other non-current liabilities 99.9 104.7    
Long-term liabilities of discontinued operations   0    
Total non-current liabilities 5,508.5 5,327.0    
Equity        
Manitowoc stockholder's equity 741.2 600.3    
Noncontrolling interest 0 0    
Total equity 741.2 600.3    
Total liabilities and equity 6,387.8 6,069.3    
Guarantor Subsidiaries
       
Current Assets:        
Cash and cash equivalents 4.3 4.0 19.1 8.5
Marketable securities 0 0    
Restricted cash 0 0    
Accounts receivable - net 13.0 29.0    
Intercompany interest receivable 3.2 3.2    
Inventories — net 375.7 338.3    
Deferred income taxes 0 0    
Other current assets 10.6 3.5    
Current assets of discontinued operations   0    
Total current assets 406.8 378.0    
Property, plant and equipment — net 284.1 271.3    
Goodwill 960.5 969.1    
Other intangible assets — net 598.7 620.9    
Intercompany long-term notes receivable 158.6 158.6    
Intercompany accounts receivable 1,549.5 924.1    
Other non-current assets 5.4 4.5    
Long-term assets of discontinued operations   0    
Investment in affiliates 3,441.5 3,443.6    
Total assets 7,405.1 6,770.1    
Current Liabilities:        
Accounts payable and accrued expenses 427.6 410.6    
Short-term borrowings and current portion of long-term debt 0.7 0.7    
Intercompany interest payable 0 0    
Product warranties 46.4 44.5    
Customer advances 8.0 7.8    
Product liabilities 22.7 23.5    
Current liabilities of discontinued operation   0    
Total current liabilities 505.4 487.1    
Non-Current Liabilities:        
Long-term debt, less current portion 2.4 3.0    
Deferred income taxes 0 0    
Pension obligations 6.5 12.2    
Postretirement health and other benefit obligations 2.1 0    
Long-term deferred revenue 9.3 6.0    
Intercompany long-term note payable 831.1 827.5    
Intercompany accounts payable 0 0    
Other non-current liabilities 15.2 15.6    
Long-term liabilities of discontinued operations   0    
Total non-current liabilities 866.6 864.3    
Equity        
Manitowoc stockholder's equity 6,033.1 5,418.7    
Noncontrolling interest 0 0    
Total equity 6,033.1 5,418.7    
Total liabilities and equity 7,405.1 6,770.1    
Non-Guarantor Subsidiaries
       
Current Assets:        
Cash and cash equivalents 77.2 57.4 43.9 55.9
Marketable securities 0 0    
Restricted cash 5.4 5.3    
Accounts receivable - net 278.1 303.3    
Intercompany interest receivable 0 0    
Inventories — net 479.2 369.3    
Deferred income taxes 16.8 18.1    
Other current assets 118.6 107.9    
Current assets of discontinued operations   6.8    
Total current assets 975.3 868.1    
Property, plant and equipment — net 285.2 278.0    
Goodwill 250.1 241.6    
Other intangible assets — net 173.4 175.5    
Intercompany long-term notes receivable 901.9 897.5    
Intercompany accounts receivable 1,664.6 1,260.3    
Other non-current assets 96.6 76.5    
Long-term assets of discontinued operations   35.8    
Investment in affiliates 0 0    
Total assets 4,347.1 3,833.3    
Current Liabilities:        
Accounts payable and accrued expenses 376.0 408.7    
Short-term borrowings and current portion of long-term debt 60.9 56.9    
Intercompany interest payable 28.9 4.1    
Product warranties 36.5 37.6    
Customer advances 27.4 16.4    
Product liabilities 3.8 4.4    
Current liabilities of discontinued operation   6.0    
Total current liabilities 533.5 534.1    
Non-Current Liabilities:        
Long-term debt, less current portion 24.3 20.7    
Deferred income taxes 49.3 47.0    
Pension obligations 3.9 22.1    
Postretirement health and other benefit obligations 3.0 3.6    
Long-term deferred revenue 30.5 31.7    
Intercompany long-term note payable 995.0 973.9    
Intercompany accounts payable 0 57.9    
Other non-current liabilities 50.1 40.8    
Long-term liabilities of discontinued operations   8.6    
Total non-current liabilities 1,156.1 1,206.3    
Equity        
Manitowoc stockholder's equity 2,684.2 2,111.9    
Noncontrolling interest (26.7) (19.0)    
Total equity 2,657.5 2,092.9    
Total liabilities and equity 4,347.1 3,833.3    
Eliminations
       
Current Assets:        
Cash and cash equivalents 0 0 0 0
Marketable securities 0 0    
Restricted cash 0 0    
Accounts receivable - net 0 0    
Intercompany interest receivable (32.1) (7.3)    
Inventories — net 0 0    
Deferred income taxes 0 0    
Other current assets 0 (10.0)    
Current assets of discontinued operations   0    
Total current assets (32.1) (17.3)    
Property, plant and equipment — net 0 0    
Goodwill 0 0    
Other intangible assets — net 0 0    
Intercompany long-term notes receivable (2,009.4) (1,984.7)    
Intercompany accounts receivable (3,214.1) (2,184.4)    
Other non-current assets 0 0    
Long-term assets of discontinued operations   0    
Investment in affiliates (8,717.3) (8,429.0)    
Total assets (13,972.9) (12,615.4)    
Current Liabilities:        
Accounts payable and accrued expenses 0 0    
Short-term borrowings and current portion of long-term debt 0 (10.0)    
Intercompany interest payable (32.1) (7.3)    
Product warranties 0 0    
Customer advances 0 0    
Product liabilities 0 0    
Current liabilities of discontinued operation   0    
Total current liabilities (32.1) (17.3)    
Non-Current Liabilities:        
Long-term debt, less current portion 0 0    
Deferred income taxes 0 0    
Pension obligations 0 0    
Postretirement health and other benefit obligations 0 0    
Long-term deferred revenue 0 0    
Intercompany long-term note payable (2,009.4) (1,984.7)    
Intercompany accounts payable (3,214.1) (3,082.8)    
Other non-current liabilities 0 0    
Long-term liabilities of discontinued operations   0    
Total non-current liabilities (5,223.5) (5,067.5)    
Equity        
Manitowoc stockholder's equity (8,717.3) (7,530.6)    
Noncontrolling interest 0 0    
Total equity (8,717.3) (7,530.6)    
Total liabilities and equity $ (13,972.9) $ (12,615.4)