XML 17 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors of 2020 Notes and 2022 Notes (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Consolidating Statement of Operations    
Net sales $ 850.0 $ 894.6
Costs and expenses:    
Cost of sales 622.9 672.5
Engineering, selling and administrative expenses 162.7 156.6
Amortization expense 8.8 9.0
Restructuring expense 2.0 0.3
Other operating expense   0.3
Equity in (earnings) loss of subsidiaries 0 0
Total costs and expenses 796.4 838.7
Operating earnings (loss) from continuing operations 53.6 55.9
Other income (expenses):    
Interest expense (19.3) (33.0)
Amortization of deferred financing fees (1.2) (1.8)
Loss on debt extinguishment (25.3) (0.4)
Management fee income (expense) 0 0
Other income (expense), net 0.8 1.6
Total other income (expenses) (45.0) (33.6)
Earnings (loss) from continuing operations before taxes on earnings 8.6 22.3
Provision (benefit) for taxes on income 2.6 8.5
Earnings (loss) from continuing operations 6.0 13.8
Discontinued operations:    
Loss from discontinued operations, net of income taxes (1.0) (4.1)
Loss on sale of discontinued operations, net of income taxes (9.9) (1.6)
Net earnings (loss) (4.9) 8.1
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 3.9 (2.3)
Net earnings (loss) attributable to Manitowoc (8.8) 10.4
Comprehensive income (loss) attributable to Manitowoc (5.7) (5.8)
Parent
    
Condensed Consolidating Statement of Operations    
Net sales 0 0
Costs and expenses:    
Cost of sales 0 0
Engineering, selling and administrative expenses 15.2 17.7
Amortization expense 0 0
Restructuring expense 0 0
Other operating expense   0
Equity in (earnings) loss of subsidiaries (13.0) (25.5)
Total costs and expenses 2.2 (7.8)
Operating earnings (loss) from continuing operations (2.2) 7.8
Other income (expenses):    
Interest expense (16.7) (30.4)
Amortization of deferred financing fees (1.2) (1.8)
Loss on debt extinguishment (25.3) (0.4)
Management fee income (expense) 15.4 14.8
Other income (expense), net 5.4 4.4
Total other income (expenses) (22.4) (13.4)
Earnings (loss) from continuing operations before taxes on earnings (24.6) (5.6)
Provision (benefit) for taxes on income (15.8) (16.0)
Earnings (loss) from continuing operations (8.8) 10.4
Discontinued operations:    
Loss from discontinued operations, net of income taxes 0 0
Loss on sale of discontinued operations, net of income taxes 0 0
Net earnings (loss) (8.8) 10.4
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0 0
Net earnings (loss) attributable to Manitowoc (8.8) 10.4
Comprehensive income (loss) attributable to Manitowoc (5.7) (5.8)
Guarantor Subsidiaries
    
Condensed Consolidating Statement of Operations    
Net sales 547.4 619.8
Costs and expenses:    
Cost of sales 416.5 479.6
Engineering, selling and administrative expenses 74.5 64.3
Amortization expense 7.4 7.4
Restructuring expense 1.4 0
Other operating expense   0.3
Equity in (earnings) loss of subsidiaries (9.4) (12.8)
Total costs and expenses 490.4 538.8
Operating earnings (loss) from continuing operations 57.0 81.0
Other income (expenses):    
Interest expense (0.4) (0.2)
Amortization of deferred financing fees 0 0
Loss on debt extinguishment 0 0
Management fee income (expense) (17.0) (17.4)
Other income (expense), net (7.9) (7.7)
Total other income (expenses) (25.3) (25.3)
Earnings (loss) from continuing operations before taxes on earnings 31.7 55.7
Provision (benefit) for taxes on income 12.2 19.2
Earnings (loss) from continuing operations 19.5 36.5
Discontinued operations:    
Loss from discontinued operations, net of income taxes (0.1) (0.2)
Loss on sale of discontinued operations, net of income taxes 0 0
Net earnings (loss) 19.4 36.3
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0 0
Net earnings (loss) attributable to Manitowoc 19.4 36.3
Comprehensive income (loss) attributable to Manitowoc 18.2 36.3
Non-Guarantor Subsidiaries
    
Condensed Consolidating Statement of Operations    
Net sales 430.7 444.1
Costs and expenses:    
Cost of sales 334.5 362.2
Engineering, selling and administrative expenses 73.0 74.6
Amortization expense 1.4 1.6
Restructuring expense 0.6 0.3
Other operating expense   0
Equity in (earnings) loss of subsidiaries 0 0
Total costs and expenses 409.5 438.7
Operating earnings (loss) from continuing operations 21.2 5.4
Other income (expenses):    
Interest expense (2.2) (2.4)
Amortization of deferred financing fees 0 0
Loss on debt extinguishment 0 0
Management fee income (expense) 1.6 2.6
Other income (expense), net 3.3 4.9
Total other income (expenses) 2.7 5.1
Earnings (loss) from continuing operations before taxes on earnings 23.9 10.5
Provision (benefit) for taxes on income 6.2 5.3
Earnings (loss) from continuing operations 17.7 5.2
Discontinued operations:    
Loss from discontinued operations, net of income taxes (0.9) (3.9)
Loss on sale of discontinued operations, net of income taxes (9.9) (1.6)
Net earnings (loss) 6.9 (0.3)
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 3.9 (2.3)
Net earnings (loss) attributable to Manitowoc 3.0 2.0
Comprehensive income (loss) attributable to Manitowoc (1.6) 8.1
Eliminations
    
Condensed Consolidating Statement of Operations    
Net sales (128.1) (169.3)
Costs and expenses:    
Cost of sales (128.1) (169.3)
Engineering, selling and administrative expenses 0 0
Amortization expense 0 0
Restructuring expense 0 0
Other operating expense   0
Equity in (earnings) loss of subsidiaries 22.4 38.3
Total costs and expenses (105.7) (131.0)
Operating earnings (loss) from continuing operations (22.4) (38.3)
Other income (expenses):    
Interest expense 0 0
Amortization of deferred financing fees 0 0
Loss on debt extinguishment 0 0
Management fee income (expense) 0 0
Other income (expense), net 0 0
Total other income (expenses) 0 0
Earnings (loss) from continuing operations before taxes on earnings (22.4) (38.3)
Provision (benefit) for taxes on income 0 0
Earnings (loss) from continuing operations (22.4) (38.3)
Discontinued operations:    
Loss from discontinued operations, net of income taxes 0 0
Loss on sale of discontinued operations, net of income taxes 0 0
Net earnings (loss) (22.4) (38.3)
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0 0
Net earnings (loss) attributable to Manitowoc (22.4) (38.3)
Comprehensive income (loss) attributable to Manitowoc $ (16.6) $ (44.4)