XML 54 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors of 2020 Notes and 2022 Notes (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Consolidating Statement of Operations        
Net sales $ 1,012.8 $ 1,037.1 $ 1,862.8 $ 1,931.7
Costs and expenses:        
Cost of sales 740.5 761.1 1,363.4 1,433.6
Engineering, selling and administrative expenses 167.0 159.5 329.7 316.1
Amortization expense 8.8 8.9 17.6 17.9
Restructuring expense 1.0 0.9 3.0 1.2
Other operating expense   0   0.3
Other Operating Income 0.1 0 0.1  
Equity in (earnings) loss of subsidiaries 0 0 0 0
Total costs and expenses 917.4 930.4 1,713.8 1,769.1
Operating earnings (loss) from continuing operations 95.4 106.7 149.0 162.6
Other income (expenses):        
Interest expense (25.1) (32.2) (44.4) (65.2)
Amortization of deferred financing fees (1.1) (1.7) (2.3) (3.5)
Loss on debt extinguishment 0 0 (25.3) (0.4)
Management fee income (expense) 0 0 0 0
Other income (expense), net (3.1) (1.4) (2.3) 0.2
Total other income (expenses) (29.3) (35.3) (74.3) (68.9)
Earnings (loss) from continuing operations before taxes on earnings 66.1 71.4 74.7 93.7
Provision (benefit) for taxes on income 19.2 9.3 21.8 17.8
Earnings (loss) from continuing operations 46.9 62.1 52.9 75.9
Discontinued operations:        
Loss from discontinued operations, net of income taxes (0.3) (7.6) (1.3) (11.7)
Loss on sale of discontinued operations, net of income taxes 0 0 (9.9) (1.6)
Net earnings (loss) 46.6 54.5 41.7 62.6
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0 (3.1) 3.9 (5.4)
Net earnings (loss) attributable to Manitowoc 46.6 57.6 37.8 68.0
Comprehensive income (loss) attributable to Manitowoc 44.5 57.7 38.8 51.9
Parent
        
Condensed Consolidating Statement of Operations        
Net sales 0 0 0 0
Costs and expenses:        
Cost of sales 0 0 0 0
Engineering, selling and administrative expenses 14.2 15.5 29.4 33.2
Amortization expense 0 0 0 0
Restructuring expense 0 0 0 0
Other operating expense 0 0 0 0
Equity in (earnings) loss of subsidiaries (58.6) (61.1) (71.6) (86.6)
Total costs and expenses (44.4) (45.6) (42.2) (53.4)
Operating earnings (loss) from continuing operations 44.4 45.6 42.2 53.4
Other income (expenses):        
Interest expense (22.5) (29.9) (39.2) (60.3)
Amortization of deferred financing fees (1.1) (1.7) (2.3) (3.5)
Loss on debt extinguishment     (25.3) (0.4)
Management fee income (expense) 15.6 14.9 31.0 29.7
Other income (expense), net 4.8 1.5 10.2 5.9
Total other income (expenses) (3.2) (15.2) (25.6) (28.6)
Earnings (loss) from continuing operations before taxes on earnings 41.2 30.4 16.6 24.8
Provision (benefit) for taxes on income (5.4) (27.2) (21.2) (43.2)
Earnings (loss) from continuing operations 46.6 57.6 37.8 68.0
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0 0 0 0
Loss on sale of discontinued operations, net of income taxes     0 0
Net earnings (loss) 46.6 57.6 37.8 68.0
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0 0 0 0
Net earnings (loss) attributable to Manitowoc 46.6 57.6 37.8 68.0
Comprehensive income (loss) attributable to Manitowoc 44.5 57.7 38.8 51.9
Guarantor Subsidiaries
        
Condensed Consolidating Statement of Operations        
Net sales 631.2 682.3 1,178.6 1,302.1
Costs and expenses:        
Cost of sales 481.1 511.1 897.6 990.7
Engineering, selling and administrative expenses 72.4 66.2 146.9 130.5
Amortization expense 7.4 7.4 14.8 14.8
Restructuring expense 0 0.1 1.4 0.1
Other operating expense 0.1 0 0.1 0.3
Equity in (earnings) loss of subsidiaries (1.6) (5.7) (11.0) (18.5)
Total costs and expenses 559.4 579.1 1,049.8 1,117.9
Operating earnings (loss) from continuing operations 71.8 103.2 128.8 184.2
Other income (expenses):        
Interest expense (0.4) (0.4) (0.8) (0.6)
Amortization of deferred financing fees 0 0 0 0
Loss on debt extinguishment     0 0
Management fee income (expense) (18.6) (18.7) (35.6) (36.1)
Other income (expense), net (7.8) (8.7) (15.7) (16.4)
Total other income (expenses) (26.8) (27.8) (52.1) (53.1)
Earnings (loss) from continuing operations before taxes on earnings 45.0 75.4 76.7 131.1
Provision (benefit) for taxes on income 16.8 26.1 29.0 45.3
Earnings (loss) from continuing operations 28.2 49.3 47.7 85.8
Discontinued operations:        
Loss from discontinued operations, net of income taxes (0.3) (2.0) (0.4) (2.2)
Loss on sale of discontinued operations, net of income taxes     0 0
Net earnings (loss) 27.9 47.3 47.3 83.6
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0 0 0 0
Net earnings (loss) attributable to Manitowoc 27.9 47.3 47.3 83.6
Comprehensive income (loss) attributable to Manitowoc 27.9 47.2 46.1 83.5
Non-Guarantor Subsidiaries
        
Condensed Consolidating Statement of Operations        
Net sales 531.3 517.5 962.0 961.6
Costs and expenses:        
Cost of sales 409.1 412.7 743.6 774.9
Engineering, selling and administrative expenses 80.4 77.8 153.4 152.4
Amortization expense 1.4 1.5 2.8 3.1
Restructuring expense 1.0 0.8 1.6 1.1
Other operating expense       0
Other Operating Income 0 0 0  
Equity in (earnings) loss of subsidiaries 0 0 0 0
Total costs and expenses 491.9 492.8 901.4 931.5
Operating earnings (loss) from continuing operations 39.4 24.7 60.6 30.1
Other income (expenses):        
Interest expense (2.2) (1.9) (4.4) (4.3)
Amortization of deferred financing fees 0 0 0 0
Loss on debt extinguishment     0 0
Management fee income (expense) 3.0 3.8 4.6 6.4
Other income (expense), net (0.1) 5.8 3.2 10.7
Total other income (expenses) 0.7 7.7 3.4 12.8
Earnings (loss) from continuing operations before taxes on earnings 40.1 32.4 64.0 42.9
Provision (benefit) for taxes on income 7.8 10.4 14.0 15.7
Earnings (loss) from continuing operations 32.3 22.0 50.0 27.2
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0 (5.6) (0.9) (9.5)
Loss on sale of discontinued operations, net of income taxes     (9.9) (1.6)
Net earnings (loss) 32.3 16.4 39.2 16.1
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0 (3.1) 3.9 (5.4)
Net earnings (loss) attributable to Manitowoc 32.3 19.5 35.3 21.5
Comprehensive income (loss) attributable to Manitowoc 42.6 2.6 41.0 10.7
Eliminations
        
Condensed Consolidating Statement of Operations        
Net sales (149.7) (162.7) (277.8) (332.0)
Costs and expenses:        
Cost of sales (149.7) (162.7) (277.8) (332.0)
Engineering, selling and administrative expenses 0 0 0 0
Amortization expense 0 0 0 0
Restructuring expense 0 0 0 0
Other operating expense 0 0 0 0
Equity in (earnings) loss of subsidiaries 60.2 66.8 82.6 105.1
Total costs and expenses (89.5) (95.9) (195.2) (226.9)
Operating earnings (loss) from continuing operations (60.2) (66.8) (82.6) (105.1)
Other income (expenses):        
Interest expense 0 0 0 0
Amortization of deferred financing fees 0 0 0 0
Loss on debt extinguishment     0 0
Management fee income (expense) 0 0 0 0
Other income (expense), net 0 0 0 0
Total other income (expenses) 0 0 0 0
Earnings (loss) from continuing operations before taxes on earnings (60.2) (66.8) (82.6) (105.1)
Provision (benefit) for taxes on income 0 0 0 0
Earnings (loss) from continuing operations (60.2) (66.8) (82.6) (105.1)
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0 0 0 0
Loss on sale of discontinued operations, net of income taxes     0 0
Net earnings (loss) (60.2) (66.8) (82.6) (105.1)
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0 0 0 0
Net earnings (loss) attributable to Manitowoc (60.2) (66.8) (82.6) (105.1)
Comprehensive income (loss) attributable to Manitowoc $ (70.5) $ (49.8) $ (87.1) $ (94.2)