XML 84 R69.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Guarantors of 2020 Notes and 2022 Notes (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidating Statement of Operations        
Net sales $ 885.4 $ 1,012.8 $ 1,637.5 $ 1,862.8
Costs and expenses:        
Cost of sales 662.9 742.0 1,232.5 1,366.3
Engineering, selling and administrative expenses 144.7 165.5 303.3 326.8
Amortization expense 8.6 8.8 17.2 17.6
Restructuring expense 0.1 1.0 1.2 3.0
Separation expense 8.3 0.0 9.8 0.0
Other operating expense 0.4 0.1 0.4 0.1
Equity in loss (earnings) of subsidiaries 0.0 0.0 0.0 0.0
Total costs and expenses 825.0 917.4 1,564.4 1,713.8
Operating (loss) earnings from continuing operations 60.4 95.4 73.1 149.0
Other income (expense):        
Interest expense (24.4) (25.1) (48.0) (44.4)
Amortization of deferred financing fees (1.0) (1.1) (2.1) (2.3)
Loss on debt extinguishment 0.0 0.0 0.0 (25.3)
Management fee income (expense) 0.0 0.0 0.0 0.0
Other income (expense), net 2.9 (3.1) 5.4 (2.3)
Total other income (expense) (22.5) (29.3) (44.7) (74.3)
Earnings (loss) from continuing operations before taxes on earnings 37.9 66.1 28.4 74.7
Provision (benefit) for taxes on income 14.7 19.2 13.5 21.8
Earnings (loss) from continuing operations 23.2 46.9 14.9 52.9
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.1 (0.3) 0.0 (1.3)
Loss on sale of discontinued operations, net of income taxes 0.0 0.0 0.0 (9.9)
Net earnings (loss) 23.3 46.6 14.9 41.7
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 3.9
Net earnings (loss) attributable to Manitowoc 23.3 46.6 14.9 37.8
Comprehensive income (loss) attributable to Manitowoc 37.6 44.5 (36.3) 38.8
Parent        
Condensed Consolidating Statement of Operations        
Net sales 0.0 0.0 0.0 0.0
Costs and expenses:        
Cost of sales 0.0 0.0 0.0 0.0
Engineering, selling and administrative expenses 10.9 14.2 28.9 29.4
Amortization expense 0.0 0.0 0.0 0.0
Restructuring expense 0.0 0.0 0.0 0.0
Separation expense 8.2   9.7  
Other operating expense 0.0 0.0 0.0 0.0
Equity in loss (earnings) of subsidiaries (40.0) (58.6) 26.2 (71.6)
Total costs and expenses (20.9) (44.4) 64.8 (42.2)
Operating (loss) earnings from continuing operations 20.9 44.4 (64.8) 42.2
Other income (expense):        
Interest expense (22.4) (22.5) (43.9) (39.2)
Amortization of deferred financing fees (1.0) (1.1) (2.1) (2.3)
Loss on debt extinguishment       (25.3)
Management fee income (expense) 16.2 15.6 32.2 31.0
Other income (expense), net 3.3 4.8 77.4 10.2
Total other income (expense) (3.9) (3.2) 63.6 (25.6)
Earnings (loss) from continuing operations before taxes on earnings 17.0 41.2 (1.2) 16.6
Provision (benefit) for taxes on income (6.3) (5.4) (16.1) (21.2)
Earnings (loss) from continuing operations 23.3 46.6 14.9 37.8
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Loss on sale of discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net earnings (loss) 23.3 46.6 14.9 37.8
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 0.0
Net earnings (loss) attributable to Manitowoc 23.3 46.6 14.9 37.8
Comprehensive income (loss) attributable to Manitowoc 37.6 44.5 (36.3) 38.8
Guarantor Subsidiaries        
Condensed Consolidating Statement of Operations        
Net sales 590.2 631.2 1,066.2 1,178.6
Costs and expenses:        
Cost of sales 468.0 482.6 849.9 900.5
Engineering, selling and administrative expenses 66.2 70.9 142.4 144.0
Amortization expense 7.4 7.4 14.8 14.8
Restructuring expense 0.3 0.0 1.2 1.4
Separation expense 0.1   0.1  
Other operating expense 0.4 0.1 0.4 0.1
Equity in loss (earnings) of subsidiaries (6.9) (1.6) (15.9) (11.0)
Total costs and expenses 535.5 559.4 992.9 1,049.8
Operating (loss) earnings from continuing operations 54.7 71.8 73.3 128.8
Other income (expense):        
Interest expense (0.6) (0.4) (1.2) (0.8)
Amortization of deferred financing fees 0.0 0.0 0.0 0.0
Loss on debt extinguishment       0.0
Management fee income (expense) (16.1) (18.6) (31.4) (35.6)
Other income (expense), net (8.0) (7.8) (13.2) (15.7)
Total other income (expense) (24.7) (26.8) (45.8) (52.1)
Earnings (loss) from continuing operations before taxes on earnings 30.0 45.0 27.5 76.7
Provision (benefit) for taxes on income 6.5 16.8 5.4 29.0
Earnings (loss) from continuing operations 23.5 28.2 22.1 47.7
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.1 (0.3) 0.0 (0.4)
Loss on sale of discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net earnings (loss) 23.6 27.9 22.1 47.3
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 0.0
Net earnings (loss) attributable to Manitowoc 23.6 27.9 22.1 47.3
Comprehensive income (loss) attributable to Manitowoc 29.2 27.9 21.8 46.1
Non-Guarantor Subsidiaries        
Condensed Consolidating Statement of Operations        
Net sales 455.6 531.3 875.5 962.0
Costs and expenses:        
Cost of sales 355.3 409.1 686.8 743.6
Engineering, selling and administrative expenses 67.6 80.4 132.0 153.4
Amortization expense 1.2 1.4 2.4 2.8
Restructuring expense (0.2) 1.0 0.0 1.6
Separation expense 0.0   0.0  
Other operating expense 0.0 0.0 0.0 0.0
Equity in loss (earnings) of subsidiaries 0.0 0.0 0.0 0.0
Total costs and expenses 423.9 491.9 821.2 901.4
Operating (loss) earnings from continuing operations 31.7 39.4 54.3 60.6
Other income (expense):        
Interest expense (1.4) (2.2) (2.9) (4.4)
Amortization of deferred financing fees 0.0 0.0 0.0 0.0
Loss on debt extinguishment       0.0
Management fee income (expense) (0.1) 3.0 (0.8) 4.6
Other income (expense), net 11.7 (0.1) 17.1 3.2
Total other income (expense) 10.2 0.7 13.4 3.4
Earnings (loss) from continuing operations before taxes on earnings 41.9 40.1 67.7 64.0
Provision (benefit) for taxes on income 14.5 7.8 24.2 14.0
Earnings (loss) from continuing operations 27.4 32.3 43.5 50.0
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.0 0.0 0.0 (0.9)
Loss on sale of discontinued operations, net of income taxes 0.0 0.0 0.0 (9.9)
Net earnings (loss) 27.4 32.3 43.5 39.2
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 3.9
Net earnings (loss) attributable to Manitowoc 27.4 32.3 43.5 35.3
Comprehensive income (loss) attributable to Manitowoc 23.7 42.6 58.9 41.0
Eliminations        
Condensed Consolidating Statement of Operations        
Net sales (160.4) (149.7) (304.2) (277.8)
Costs and expenses:        
Cost of sales (160.4) (149.7) (304.2) (277.8)
Engineering, selling and administrative expenses 0.0 0.0 0.0 0.0
Amortization expense 0.0 0.0 0.0 0.0
Restructuring expense 0.0 0.0 0.0 0.0
Separation expense 0.0   0.0  
Other operating expense 0.0 0.0 0.0 0.0
Equity in loss (earnings) of subsidiaries 46.9 60.2 (10.3) 82.6
Total costs and expenses (113.5) (89.5) (314.5) (195.2)
Operating (loss) earnings from continuing operations (46.9) (60.2) 10.3 (82.6)
Other income (expense):        
Interest expense 0.0 0.0 0.0 0.0
Amortization of deferred financing fees 0.0 0.0 0.0 0.0
Loss on debt extinguishment       0.0
Management fee income (expense) 0.0 0.0 0.0 0.0
Other income (expense), net (4.1) 0.0 (75.9) 0.0
Total other income (expense) (4.1) 0.0 (75.9) 0.0
Earnings (loss) from continuing operations before taxes on earnings (51.0) (60.2) (65.6) (82.6)
Provision (benefit) for taxes on income 0.0 0.0 0.0 0.0
Earnings (loss) from continuing operations (51.0) (60.2) (65.6) (82.6)
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Loss on sale of discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net earnings (loss) (51.0) (60.2) (65.6) (82.6)
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 0.0
Net earnings (loss) attributable to Manitowoc (51.0) (60.2) (65.6) (82.6)
Comprehensive income (loss) attributable to Manitowoc $ (52.9) $ (70.5) $ (80.7) $ (87.1)