XML 16 R70.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Guarantors of 2020 Notes and 2022 Notes (Details 2) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current Assets:        
Cash and cash equivalents $ 67.7 $ 68.0 $ 103.5 $ 54.9
Restricted cash 20.2 23.7    
Accounts receivable - net 251.0 227.4    
Intercompany short term notes receivable 0.0 0.0    
Intercompany interest receivable 0.0 0.0    
Inventories — net 743.4 644.5    
Deferred income taxes 68.8 71.3    
Other current assets 129.5 151.2    
Current assets of discontinued operations   0.0    
Total current assets 1,280.6 1,186.1    
Property, plant and equipment — net 569.5 591.0    
Goodwill 1,184.9 1,198.1   1,218.6
Other intangible assets — net 687.7 714.7    
Intercompany long-term notes receivable 0.0 0.0    
Intercompany accounts receivable 0.0 0.0    
Other non-current assets 122.8 126.7    
Long-term assets of discontinued operation   0.0    
Investment in affiliates 0.0 0.0    
Total assets 3,845.5 3,816.6    
Current Liabilities:        
Accounts payable and accrued expenses 764.7 807.4    
Short-term borrowings and current portion of long-term debt 67.5 80.3    
Intercompany short term notes payable 0.0 0.0    
Intercompany interest payable 0.0 0.0    
Product warranties 73.6 77.7    
Customer advances 38.9 21.3    
Product liabilities 25.4 24.6    
Current liabilities of discontinued operation   0.0    
Total current liabilities 970.1 1,011.3    
Non-Current Liabilities:        
Long-term debt, less current portion 1,561.4 1,443.2    
Deferred income taxes 182.1 186.2    
Pension obligations 137.3 141.0    
Postretirement health and other benefit obligations 51.9 53.1    
Long-term deferred revenue 36.3 37.9    
Intercompany long-term note payable 0.0 0.0    
Intercompany accounts payable 0.0 0.0    
Other non-current liabilities 107.2 119.8    
Long-term liabilities of discontinued operations   0.0    
Total non-current liabilities 2,076.2 1,981.2    
Equity        
Manitowoc stockholder's equity 799.2 824.1    
Noncontrolling interest   0.0    
Total equity 799.2 824.1    
Total liabilities and equity 3,845.5 3,816.6    
Parent        
Current Assets:        
Cash and cash equivalents 3.9 1.6 5.6 1.2
Restricted cash 0.0 2.8    
Accounts receivable - net 0.2 0.1    
Intercompany short term notes receivable 0.0 0.0    
Intercompany interest receivable 50.0 41.5    
Inventories — net 0.0 0.0    
Deferred income taxes 67.0 67.1    
Other current assets 4.4 3.6    
Current assets of discontinued operations   0.0    
Total current assets 125.5 116.7    
Property, plant and equipment — net 7.6 7.7    
Goodwill 0.0 0.0    
Other intangible assets — net 0.0 0.0    
Intercompany long-term notes receivable 818.6 892.5    
Intercompany accounts receivable 0.0 0.0    
Other non-current assets 63.5 66.7    
Long-term assets of discontinued operation   0.0    
Investment in affiliates 5,061.7 4,423.6    
Total assets 6,076.9 5,507.2    
Current Liabilities:        
Accounts payable and accrued expenses 50.8 27.1    
Short-term borrowings and current portion of long-term debt 29.3 24.1    
Intercompany short term notes payable 160.2 201.7    
Intercompany interest payable 3.3 3.2    
Product warranties 0.0 0.0    
Customer advances 0.0 0.0    
Product liabilities 0.0 0.0    
Current liabilities of discontinued operation   0.0    
Total current liabilities 243.6 256.1    
Non-Current Liabilities:        
Long-term debt, less current portion 1,519.1 1,393.0    
Deferred income taxes 165.9 165.2    
Pension obligations 128.3 129.1    
Postretirement health and other benefit obligations 48.4 49.5    
Long-term deferred revenue 0.0 0.0    
Intercompany long-term note payable 191.0 191.0    
Intercompany accounts payable 2,901.3 2,416.5    
Other non-current liabilities 80.0 82.7    
Long-term liabilities of discontinued operations   0.0    
Total non-current liabilities 5,034.0 4,427.0    
Equity        
Manitowoc stockholder's equity   824.1    
Noncontrolling interest   0.0    
Total equity 799.3 824.1    
Total liabilities and equity 6,076.9 5,507.2    
Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 6.8 3.3 7.0 3.3
Restricted cash 0.0 0.0    
Accounts receivable - net 0.0 0.0    
Intercompany short term notes receivable 0.0 0.0    
Intercompany interest receivable 3.3 3.2    
Inventories — net 371.6 306.3    
Deferred income taxes 0.0 0.0    
Other current assets 2.1 6.7    
Current assets of discontinued operations   0.0    
Total current assets 383.8 319.5    
Property, plant and equipment — net 327.1 325.8    
Goodwill 960.5 960.5    
Other intangible assets — net 547.0 561.6    
Intercompany long-term notes receivable 195.3 195.3    
Intercompany accounts receivable 1,542.6 1,619.7    
Other non-current assets 3.4 3.1    
Long-term assets of discontinued operation   0.0    
Investment in affiliates 3,649.3 3,629.4    
Total assets 7,609.0 7,614.9    
Current Liabilities:        
Accounts payable and accrued expenses 394.6 420.8    
Short-term borrowings and current portion of long-term debt 4.0 2.8    
Intercompany short term notes payable 0.0 0.0    
Intercompany interest payable 0.0 0.0    
Product warranties 43.0 45.2    
Customer advances 20.0 7.3    
Product liabilities 23.2 22.1    
Current liabilities of discontinued operation   0.0    
Total current liabilities 484.8 498.2    
Non-Current Liabilities:        
Long-term debt, less current portion 23.0 25.3    
Deferred income taxes 0.0 0.0    
Pension obligations 7.1 7.9    
Postretirement health and other benefit obligations 2.2 2.1    
Long-term deferred revenue 10.0 10.7    
Intercompany long-term note payable 815.9 813.5    
Intercompany accounts payable 0.0 0.0    
Other non-current liabilities 9.2 11.5    
Long-term liabilities of discontinued operations   0.0    
Total non-current liabilities 867.4 871.0    
Equity        
Manitowoc stockholder's equity   6,245.7    
Noncontrolling interest   0.0    
Total equity 6,256.8 6,245.7    
Total liabilities and equity 7,609.0 7,614.9    
Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 57.0 63.1 90.9 50.4
Restricted cash 20.2 20.9    
Accounts receivable - net 260.4 233.6    
Intercompany short term notes receivable 160.2 201.7    
Intercompany interest receivable 0.0 0.0    
Inventories — net 371.8 338.2    
Deferred income taxes 1.8 4.2    
Other current assets 123.0 140.9    
Current assets of discontinued operations   0.0    
Total current assets 994.4 1,002.6    
Property, plant and equipment — net 234.8 257.5    
Goodwill 224.4 237.6    
Other intangible assets — net 140.7 153.1    
Intercompany long-term notes receivable 850.4 851.3    
Intercompany accounts receivable 1,358.7 796.8    
Other non-current assets 55.9 56.9    
Long-term assets of discontinued operation   0.0    
Investment in affiliates 0.0 0.0    
Total assets 3,859.3 3,355.8    
Current Liabilities:        
Accounts payable and accrued expenses 328.9 365.8    
Short-term borrowings and current portion of long-term debt 34.2 53.4    
Intercompany short term notes payable 0.0 0.0    
Intercompany interest payable 50.0 41.5    
Product warranties 30.6 32.5    
Customer advances 18.9 14.0    
Product liabilities 2.2 2.5    
Current liabilities of discontinued operation   0.0    
Total current liabilities 464.8 509.7    
Non-Current Liabilities:        
Long-term debt, less current portion 19.3 24.9    
Deferred income taxes 16.2 21.0    
Pension obligations 1.9 4.0    
Postretirement health and other benefit obligations 1.3 1.5    
Long-term deferred revenue 26.3 27.2    
Intercompany long-term note payable 857.4 934.6    
Intercompany accounts payable 0.0 0.0    
Other non-current liabilities 18.0 25.6    
Long-term liabilities of discontinued operations   0.0    
Total non-current liabilities 940.4 1,038.8    
Equity        
Manitowoc stockholder's equity   1,807.3    
Noncontrolling interest   0.0    
Total equity 2,454.1 1,807.3    
Total liabilities and equity 3,859.3 3,355.8    
Eliminations        
Current Assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Restricted cash 0.0 0.0    
Accounts receivable - net (9.6) (6.3)    
Intercompany short term notes receivable (160.2) (201.7)    
Intercompany interest receivable (53.3) (44.7)    
Inventories — net 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other current assets 0.0 0.0    
Current assets of discontinued operations   0.0    
Total current assets (223.1) (252.7)    
Property, plant and equipment — net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets — net 0.0 0.0    
Intercompany long-term notes receivable (1,864.3) (1,939.1)    
Intercompany accounts receivable (2,901.3) (2,416.5)    
Other non-current assets 0.0 0.0    
Long-term assets of discontinued operation   0.0    
Investment in affiliates (8,711.0) (8,053.0)    
Total assets (13,699.7) (12,661.3)    
Current Liabilities:        
Accounts payable and accrued expenses (9.6) (6.3)    
Short-term borrowings and current portion of long-term debt 0.0 0.0    
Intercompany short term notes payable (160.2) (201.7)    
Intercompany interest payable (53.3) (44.7)    
Product warranties 0.0 0.0    
Customer advances 0.0 0.0    
Product liabilities 0.0 0.0    
Current liabilities of discontinued operation   0.0    
Total current liabilities (223.1) (252.7)    
Non-Current Liabilities:        
Long-term debt, less current portion 0.0 0.0    
Deferred income taxes 0.0 0.0    
Pension obligations 0.0 0.0    
Postretirement health and other benefit obligations 0.0 0.0    
Long-term deferred revenue 0.0 0.0    
Intercompany long-term note payable (1,864.3) (1,939.1)    
Intercompany accounts payable (2,901.3) (2,416.5)    
Other non-current liabilities 0.0 0.0    
Long-term liabilities of discontinued operations   0.0    
Total non-current liabilities (4,765.6) (4,355.6)    
Equity        
Manitowoc stockholder's equity   (8,053.0)    
Noncontrolling interest   0.0    
Total equity (8,711.0) (8,053.0)    
Total liabilities and equity $ (13,699.7) $ (12,661.3)