XML 30 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Subsidiary Guarantors of 2020 Notes and 2022 Notes (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Consolidating Statement of Operations        
Net sales $ 863.5 $ 986.3 $ 2,501.0 $ 2,849.1
Costs and expenses:        
Cost of sales 657.8 742.4 1,890.3 2,108.7
Engineering, selling and administrative expenses 144.4 152.1 447.7 478.9
Amortization expense 8.6 8.8 25.8 26.4
Restructuring expense 0.4 1.7 1.6 4.7
Separation expense 10.0 0.0 19.8 0.0
Other operating expense 0.1 0.0 0.5 0.1
Equity in loss (earnings) of subsidiaries 0.0 0.0 0.0 0.0
Total costs and expenses 821.3 905.0 2,385.7 2,618.8
Operating (loss) earnings from continuing operations 42.2 81.3 115.3 230.3
Other income (expense):        
Interest expense (24.3) (24.7) (72.3) (69.1)
Amortization of deferred financing fees (1.1) (1.0) (3.2) (3.3)
Loss on debt extinguishment 0.0 0.0 0.0 (25.3)
Management fee income (expense) 0.0 0.0 0.0 0.0
Other (expense) income - net (1.0) 0.7 4.4 (1.6)
Total other income (expense) (26.4) (25.0) (71.1) (99.3)
Earnings (loss) from continuing operations before taxes on earnings 15.8 56.3 44.2 131.0
Provision (benefit) for taxes on income 11.1 (18.1) 24.6 3.7
Earnings (loss) from continuing operations 4.7 74.4 19.6 127.3
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.1 (0.2) 0.1 (1.5)
Loss on sale of discontinued operations, net of income taxes 0.0 (1.1) 0.0 (11.0)
Net earnings (loss) 4.8 73.1 19.7 114.8
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 3.9
Net earnings (loss) attributable to Manitowoc 4.8 73.1 19.7 110.9
Comprehensive income (loss) attributable to Manitowoc (12.6) 23.5 (48.9) 62.3
Parent        
Condensed Consolidating Statement of Operations        
Net sales 0.0 0.0 0.0 0.0
Costs and expenses:        
Cost of sales 0.0 0.0 0.0 0.0
Engineering, selling and administrative expenses 12.3 10.8 41.2 40.2
Amortization expense 0.0 0.0 0.0 0.0
Restructuring expense 0.0 0.0 0.0 0.0
Separation expense 9.0   18.7  
Other operating expense 0.0 0.0 0.0 0.0
Equity in loss (earnings) of subsidiaries (26.4) (51.9) (0.2) (123.5)
Total costs and expenses (5.1) (41.1) 59.7 (83.3)
Operating (loss) earnings from continuing operations 5.1 41.1 (59.7) 83.3
Other income (expense):        
Interest expense (22.6) (22.5) (66.5) (61.7)
Amortization of deferred financing fees (1.1) (1.0) (3.2) (3.3)
Loss on debt extinguishment       (25.3)
Management fee income (expense) 16.1 15.8 48.3 46.8
Other (expense) income - net 2.8 5.2 80.2 15.4
Total other income (expense) (4.8) (2.5) 58.8 (28.1)
Earnings (loss) from continuing operations before taxes on earnings 0.3 38.6 (0.9) 55.2
Provision (benefit) for taxes on income (4.5) (34.5) (20.6) (55.7)
Earnings (loss) from continuing operations 4.8 73.1 19.7 110.9
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Loss on sale of discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net earnings (loss) 4.8 73.1 19.7 110.9
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 0.0
Net earnings (loss) attributable to Manitowoc 4.8 73.1 19.7 110.9
Comprehensive income (loss) attributable to Manitowoc (12.6) 23.5 (48.9) 62.3
Guarantor Subsidiaries        
Condensed Consolidating Statement of Operations        
Net sales 578.4 617.2 1,644.6 1,795.8
Costs and expenses:        
Cost of sales 456.3 482.5 1,306.2 1,383.0
Engineering, selling and administrative expenses 72.9 70.6 215.3 214.6
Amortization expense 7.4 7.4 22.2 22.2
Restructuring expense (0.1) 0.9 1.1 2.3
Separation expense 1.0   1.1  
Other operating expense 0.1 0.0 0.5 0.1
Equity in loss (earnings) of subsidiaries (5.7) (53.2) (21.6) (64.2)
Total costs and expenses 531.9 508.2 1,524.8 1,558.0
Operating (loss) earnings from continuing operations 46.5 109.0 119.8 237.8
Other income (expense):        
Interest expense (0.6) (0.5) (1.8) (1.3)
Amortization of deferred financing fees 0.0 0.0 0.0 0.0
Loss on debt extinguishment       0.0
Management fee income (expense) (16.4) (16.1) (47.8) (51.7)
Other (expense) income - net (7.2) 81.4 (20.4) 65.7
Total other income (expense) (24.2) 64.8 (70.0) 12.7
Earnings (loss) from continuing operations before taxes on earnings 22.3 173.8 49.8 250.5
Provision (benefit) for taxes on income 6.2 12.7 11.6 41.7
Earnings (loss) from continuing operations 16.1 161.1 38.2 208.8
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.1 (0.2) 0.1 (0.6)
Loss on sale of discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net earnings (loss) 16.2 160.9 38.3 208.2
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 0.0
Net earnings (loss) attributable to Manitowoc 16.2 160.9 38.3 208.2
Comprehensive income (loss) attributable to Manitowoc 17.4 157.2 39.2 203.3
Non-Guarantor Subsidiaries        
Condensed Consolidating Statement of Operations        
Net sales 430.4 521.0 1,305.9 1,483.0
Costs and expenses:        
Cost of sales 346.8 411.8 1,033.6 1,155.4
Engineering, selling and administrative expenses 59.2 70.7 191.2 224.1
Amortization expense 1.2 1.4 3.6 4.2
Restructuring expense 0.5 0.8 0.5 2.4
Separation expense 0.0   0.0  
Other operating expense 0.0 0.0 0.0 0.0
Equity in loss (earnings) of subsidiaries 0.0 0.0 0.0 0.0
Total costs and expenses 407.7 484.7 1,228.9 1,386.1
Operating (loss) earnings from continuing operations 22.7 36.3 77.0 96.9
Other income (expense):        
Interest expense (1.1) (1.7) (4.0) (6.1)
Amortization of deferred financing fees 0.0 0.0 0.0 0.0
Loss on debt extinguishment       0.0
Management fee income (expense) 0.3 0.3 (0.5) 4.9
Other (expense) income - net 0.5 (5.2) 17.6 (2.0)
Total other income (expense) (0.3) (6.6) 13.1 (3.2)
Earnings (loss) from continuing operations before taxes on earnings 22.4 29.7 90.1 93.7
Provision (benefit) for taxes on income 9.4 3.7 33.6 17.7
Earnings (loss) from continuing operations 13.0 26.0 56.5 76.0
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.0 0.0 0.0 (0.9)
Loss on sale of discontinued operations, net of income taxes 0.0 (1.1) 0.0 (11.0)
Net earnings (loss) 13.0 24.9 56.5 64.1
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 3.9
Net earnings (loss) attributable to Manitowoc 13.0 24.9 56.5 60.2
Comprehensive income (loss) attributable to Manitowoc (7.4) 32.0 51.5 73.0
Eliminations        
Condensed Consolidating Statement of Operations        
Net sales (145.3) (151.9) (449.5) (429.7)
Costs and expenses:        
Cost of sales (145.3) (151.9) (449.5) (429.7)
Engineering, selling and administrative expenses 0.0 0.0 0.0 0.0
Amortization expense 0.0 0.0 0.0 0.0
Restructuring expense 0.0 0.0 0.0 0.0
Separation expense 0.0   0.0  
Other operating expense 0.0 0.0 0.0 0.0
Equity in loss (earnings) of subsidiaries 32.1 105.1 21.8 187.7
Total costs and expenses (113.2) (46.8) (427.7) (242.0)
Operating (loss) earnings from continuing operations (32.1) (105.1) (21.8) (187.7)
Other income (expense):        
Interest expense 0.0 0.0 0.0 0.0
Amortization of deferred financing fees 0.0 0.0 0.0 0.0
Loss on debt extinguishment       0.0
Management fee income (expense) 0.0 0.0 0.0 0.0
Other (expense) income - net 2.9 (80.7) (73.0) (80.7)
Total other income (expense) 2.9 (80.7) (73.0) (80.7)
Earnings (loss) from continuing operations before taxes on earnings (29.2) (185.8) (94.8) (268.4)
Provision (benefit) for taxes on income 0.0 0.0 0.0 0.0
Earnings (loss) from continuing operations (29.2) (185.8) (94.8) (268.4)
Discontinued operations:        
Loss from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Loss on sale of discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net earnings (loss) (29.2) (185.8) (94.8) (268.4)
Less: Net earnings (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 0.0
Net earnings (loss) attributable to Manitowoc (29.2) (185.8) (94.8) (268.4)
Comprehensive income (loss) attributable to Manitowoc $ (10.0) $ (189.2) $ (90.7) $ (276.3)