XML 24 R76.htm IDEA: XBRL DOCUMENT v3.3.0.814
Subsidiary Guarantors of 2020 Notes and 2022 Notes (Details 2) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current Assets:        
Cash and cash equivalents $ 75.2 $ 68.0 $ 74.8 $ 54.9
Restricted cash 20.1 23.7    
Accounts receivable - net 259.0 227.4    
Intercompany short term notes receivable 0.0 0.0    
Intercompany interest receivable 0.0 0.0    
Inventories — net 717.9 644.5    
Deferred income taxes 67.4 71.3    
Other current assets 129.5 144.6    
Current assets of discontinued operations 8.1 6.6    
Total current assets 1,277.2 1,186.1    
Property, plant and equipment — net 551.8 591.0    
Goodwill 1,155.5 1,198.1   1,218.6
Other intangible assets — net 646.3 714.7    
Intercompany long-term notes receivable 0.0 0.0    
Intercompany accounts receivable 0.0 0.0    
Other non-current assets 109.8 126.2    
Long-term assets of discontinued operation   0.0    
Investment in affiliates 0.0 0.0    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 64.2 0.5    
Total assets 3,804.8 3,816.6    
Current Liabilities:        
Accounts payable and accrued expenses 720.7 807.4    
Short-term borrowings and current portion of long-term debt 63.2 80.3    
Intercompany short term notes payable 0.0 0.0    
Intercompany interest payable 0.0 0.0    
Product warranties 72.8 77.7    
Customer advances 27.3 21.3    
Product liabilities 26.8 24.6    
Current liabilities of discontinued operation 20.2 0.0    
Total current liabilities 931.0 1,011.3    
Non-Current Liabilities:        
Long-term debt, less current portion 1,575.3 1,443.2    
Deferred income taxes 180.8 186.2    
Pension obligations 137.6 141.0    
Postretirement health and other benefit obligations 50.5 53.1    
Long-term deferred revenue 35.7 37.9    
Intercompany long-term note payable 0.0 0.0    
Intercompany accounts payable 0.0 0.0    
Other non-current liabilities 103.3 119.8    
Long-term liabilities of discontinued operations 0.7 0.0    
Total non-current liabilities 2,083.9 1,981.2    
Equity        
Manitowoc stockholder's equity 789.9 824.1    
Noncontrolling interest   0.0    
Total equity 789.9 824.1    
Total liabilities and equity 3,804.8 3,816.6    
Parent        
Current Assets:        
Cash and cash equivalents 2.1 1.6 4.3 1.2
Restricted cash 0.0 2.8    
Accounts receivable - net 0.1 0.1    
Intercompany short term notes receivable 0.0 0.0    
Intercompany interest receivable 56.1 41.5    
Inventories — net 0.0 0.0    
Deferred income taxes 66.6 67.1    
Other current assets 3.8 3.6    
Current assets of discontinued operations 0.0 0.0    
Total current assets 128.7 116.7    
Property, plant and equipment — net 7.4 7.7    
Goodwill 0.0 0.0    
Other intangible assets — net 0.0 0.0    
Intercompany long-term notes receivable 822.7 892.5    
Intercompany accounts receivable 0.0 0.0    
Other non-current assets 61.6 66.7    
Long-term assets of discontinued operation   0.0    
Investment in affiliates 8,726.3 4,423.6    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 0.0 0.0    
Total assets 9,746.7 5,507.2    
Current Liabilities:        
Accounts payable and accrued expenses 77.4 27.1    
Short-term borrowings and current portion of long-term debt 149.0 24.1    
Intercompany short term notes payable 0.0 201.7    
Intercompany interest payable 3.4 3.2    
Product warranties 0.0 0.0    
Customer advances 0.0 0.0    
Product liabilities 0.0 0.0    
Current liabilities of discontinued operation 0.0      
Total current liabilities 229.8 256.1    
Non-Current Liabilities:        
Long-term debt, less current portion 1,537.9 1,393.0    
Deferred income taxes 165.9 165.2    
Pension obligations 127.6 129.1    
Postretirement health and other benefit obligations 47.1 49.5    
Long-term deferred revenue 0.0 0.0    
Intercompany long-term note payable 191.0 191.0    
Intercompany accounts payable 6,578.1 2,416.5    
Other non-current liabilities 79.4 82.7    
Long-term liabilities of discontinued operations 0.0      
Total non-current liabilities 8,727.0 4,427.0    
Equity        
Manitowoc stockholder's equity   824.1    
Noncontrolling interest   0.0    
Total equity 789.9 824.1    
Total liabilities and equity 9,746.7 5,507.2    
Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 2.3 3.3 1.9 3.3
Restricted cash 0.0 0.0    
Accounts receivable - net 0.0 0.0    
Intercompany short term notes receivable 0.0 0.0    
Intercompany interest receivable 3.4 3.2    
Inventories — net 360.6 306.3    
Deferred income taxes 0.0 0.0    
Other current assets 3.7 1.6    
Current assets of discontinued operations 8.1 5.1    
Total current assets 378.1 319.5    
Property, plant and equipment — net 318.7 325.8    
Goodwill 932.5 960.5    
Other intangible assets — net 507.6 561.6    
Intercompany long-term notes receivable 195.3 195.3    
Intercompany accounts receivable 5,215.4 1,619.7    
Other non-current assets 3.6 3.1    
Long-term assets of discontinued operation   0.0    
Investment in affiliates 1.1 3,629.4    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 64.0 0.0    
Total assets 7,616.3 7,614.9    
Current Liabilities:        
Accounts payable and accrued expenses 372.9 420.8    
Short-term borrowings and current portion of long-term debt 2.6 2.8    
Intercompany short term notes payable 0.0 0.0    
Intercompany interest payable 0.0 0.0    
Product warranties 42.0 45.2    
Customer advances 11.4 7.3    
Product liabilities 24.5 22.1    
Current liabilities of discontinued operation 20.2      
Total current liabilities 473.6 498.2    
Non-Current Liabilities:        
Long-term debt, less current portion 22.3 25.3    
Deferred income taxes 0.0 0.0    
Pension obligations 6.8 7.9    
Postretirement health and other benefit obligations 2.2 2.1    
Long-term deferred revenue 10.1 10.7    
Intercompany long-term note payable 817.0 813.5    
Intercompany accounts payable 0.0 0.0    
Other non-current liabilities 8.7 11.5    
Long-term liabilities of discontinued operations 0.7      
Total non-current liabilities 867.8 871.0    
Equity        
Manitowoc stockholder's equity   6,245.7    
Noncontrolling interest   0.0    
Total equity 6,274.9 6,245.7    
Total liabilities and equity 7,616.3 7,614.9    
Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 70.8 63.1 68.6 50.4
Restricted cash 20.1 20.9    
Accounts receivable - net 269.5 233.6    
Intercompany short term notes receivable 117.1 201.7    
Intercompany interest receivable 0.0 0.0    
Inventories — net 357.3 338.2    
Deferred income taxes 0.8 4.2    
Other current assets 122.0 139.4    
Current assets of discontinued operations 0.0 1.5    
Total current assets 957.6 1,002.6    
Property, plant and equipment — net 225.7 257.5    
Goodwill 223.0 237.6    
Other intangible assets — net 138.7 153.1    
Intercompany long-term notes receivable 851.7 851.3    
Intercompany accounts receivable 1,362.7 796.8    
Other non-current assets 44.6 56.4    
Long-term assets of discontinued operation   0.0    
Investment in affiliates 0.0 0.0    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 0.2 0.5    
Total assets 3,804.2 3,355.8    
Current Liabilities:        
Accounts payable and accrued expenses 281.0 365.8    
Short-term borrowings and current portion of long-term debt 28.7 53.4    
Intercompany short term notes payable 0.0 0.0    
Intercompany interest payable 56.1 41.5    
Product warranties 30.8 32.5    
Customer advances 15.9 14.0    
Product liabilities 2.3 2.5    
Current liabilities of discontinued operation 0.0      
Total current liabilities 414.8 509.7    
Non-Current Liabilities:        
Long-term debt, less current portion 15.1 24.9    
Deferred income taxes 14.9 21.0    
Pension obligations 3.2 4.0    
Postretirement health and other benefit obligations 1.2 1.5    
Long-term deferred revenue 25.6 27.2    
Intercompany long-term note payable 861.7 934.6    
Intercompany accounts payable 0.0 0.0    
Other non-current liabilities 15.2 25.6    
Long-term liabilities of discontinued operations 0.0      
Total non-current liabilities 936.9 1,038.8    
Equity        
Manitowoc stockholder's equity   1,807.3    
Noncontrolling interest   0.0    
Total equity 2,452.5 1,807.3    
Total liabilities and equity 3,804.2 3,355.8    
Eliminations        
Current Assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Restricted cash 0.0 0.0    
Accounts receivable - net (10.6) (6.3)    
Intercompany short term notes receivable (117.1) (201.7)    
Intercompany interest receivable (59.5) (44.7)    
Inventories — net 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other current assets 0.0 0.0    
Current assets of discontinued operations 0.0 0.0    
Total current assets (187.2) (252.7)    
Property, plant and equipment — net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets — net 0.0 0.0    
Intercompany long-term notes receivable (1,869.7) (1,939.1)    
Intercompany accounts receivable (6,578.1) (2,416.5)    
Other non-current assets 0.0 0.0    
Long-term assets of discontinued operation   0.0    
Investment in affiliates (8,727.4) (8,053.0)    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 0.0 0.0    
Total assets (17,362.4) (12,661.3)    
Current Liabilities:        
Accounts payable and accrued expenses (10.6) (6.3)    
Short-term borrowings and current portion of long-term debt (117.1) 0.0    
Intercompany short term notes payable 0.0 (201.7)    
Intercompany interest payable (59.5) (44.7)    
Product warranties 0.0 0.0    
Customer advances 0.0 0.0    
Product liabilities 0.0 0.0    
Current liabilities of discontinued operation 0.0      
Total current liabilities (187.2) (252.7)    
Non-Current Liabilities:        
Long-term debt, less current portion 0.0 0.0    
Deferred income taxes 0.0 0.0    
Pension obligations 0.0 0.0    
Postretirement health and other benefit obligations 0.0 0.0    
Long-term deferred revenue 0.0 0.0    
Intercompany long-term note payable (1,869.7) (1,939.1)    
Intercompany accounts payable (6,578.1) (2,416.5)    
Other non-current liabilities 0.0 0.0    
Long-term liabilities of discontinued operations 0.0      
Total non-current liabilities (8,447.8) (4,355.6)    
Equity        
Manitowoc stockholder's equity   (8,053.0)    
Noncontrolling interest   0.0    
Total equity (8,727.4) (8,053.0)    
Total liabilities and equity $ (17,362.4) $ (12,661.3)