XML 141 R126.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Subsidiary Guarantors of Senior Notes due 2020 and Senior Notes due 2022 - Condensed Consolidating Statement of Cash Flows (Details) - USD ($) $ in Millions | 12 Months Ended
--- | ---
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013
Condensed consolidating statement of cash flows |  |  |
Net cash provided by (used for) operating activities of continuing operations | $ 97.8 | $ 105.4 | $ 334.1
Cash used for operating activities of discontinued operations | 0.2 | (7.1) | (11.0)
Net cash provided by operating activities | 98.0 | 98.3 | 323.1
Cash Flows from Investing: |  |  |
Capital expenditures | (68.1) | (84.8) | (110.7)
Proceeds from sale of property, plant and equipment | 7.3 | 12.8 | 4.1
Restricted cash | 4.8 | (11.6) | (2.0)
Business acquisitions, net of cash acquired | (5.3) | 0.0 | (12.2)
Proceeds from sale of business | 78.2 | 0.0 | 39.2
Intercompany investments | 0.0 | 0.0 | 0.0
Net cash provided by (used for) investing activities of continuing operations | 16.9 | (83.6) | (81.6)
Net cash provided by (used for) investing activities of discontinued operations | 0.0 | 0.0 | (0.6)
Net cash provided by (used for) investing activities | 16.9 | (83.6) | (82.2)
Cash Flows from Financing: |  |  |
Payments on long-term debt | (106.1) | (638.7) | (266.5)
Proceeds from long-term debt | 5.6 | 640.3 | 43.0
Payments on revolving credit facility-net | 0.0 | 0.0 | (34.4)
Payments on notes financing—net | (9.4) | (0.3) | 6.6
Debt issue costs | 0.0 | (5.2) | (1.1)
Dividends paid | (10.9) | (10.8) | (10.7)
Exercises of stock options including windfall tax benefits | 7.9 | 25.9 | 6.7
Intercompany financing | 0.0 | 0.0 | 0.0
Net cash provided by (used for) financing activities of continuing operations | (112.9) | 11.2 | (256.4)
Net cash used for financing activities of discontinued operations | 0.0 | (7.2) | 0.0
Net cash provided by (used for) financing activities | (112.9) | 4.0 | (256.4)
Effect of exchange rate changes on cash | (6.6) | (5.6) | (2.8)
Net increase (decrease) in cash and cash equivalents | (4.6) | 13.1 | (18.3)
Balance at beginning of year | 68.0 | 54.9 | 73.2
Balance at end of year | 63.4 | 68.0 | 54.9
Parent |  |  |
Condensed consolidating statement of cash flows |  |  |
Net cash provided by (used for) operating activities of continuing operations | 217.1 | (124.3) | (51.6)
Cash used for operating activities of discontinued operations | 0.0 | 0.0 | 0.0
Net cash provided by operating activities | 217.1 | (124.3) | (51.6)
Cash Flows from Investing: |  |  |
Capital expenditures | (1.0) | (2.2) | (0.8)
Proceeds from sale of property, plant and equipment | 0.0 | 0.0 | 0.0
Restricted cash | 2.8 | 0.0 | 2.6
Business acquisitions, net of cash acquired | 0.0 |  | 0.0
Proceeds from sale of business | 78.2 |  |
Intercompany investments | (118.0) | 77.4 | 197.1
Net cash provided by (used for) investing activities of continuing operations | (38.0) | 75.2 | 198.9
Net cash provided by (used for) investing activities of discontinued operations | 0.0 | 0.0 | 0.0
Net cash provided by (used for) investing activities | (38.0) | 75.2 | 198.9
Cash Flows from Financing: |  |  |
Payments on long-term debt | (74.2) | (607.7) | (220.6)
Proceeds from long-term debt | 0.0 | 550.0 | 0.0
Payments on revolving credit facility-net |  |  | (34.5)
Payments on notes financing—net | 0.0 | 0.0 | 0.0
Debt issue costs |  | (5.2) | (1.1)
Dividends paid | (10.9) | (10.8) | (10.7)
Exercises of stock options including windfall tax benefits | 7.9 | 25.9 | 6.7
Intercompany financing | (102.1) | 97.3 | 102.1
Net cash provided by (used for) financing activities of continuing operations | (179.3) | 49.5 |
Net cash used for financing activities of discontinued operations | 0.0 | 0.0 |
Net cash provided by (used for) financing activities | (179.3) | 49.5 | (158.1)
Effect of exchange rate changes on cash | 0.0 | 0.0 | 0.0
Net increase (decrease) in cash and cash equivalents | (0.2) | 0.4 | (10.8)
Balance at beginning of year | 1.6 | 1.2 | 12.0
Balance at end of year | 1.4 | 1.6 | 1.2
Guarantor Subsidiaries |  |  |
Condensed consolidating statement of cash flows |  |  |
Net cash provided by (used for) operating activities of continuing operations | (11.1) | 243.4 | 224.9
Cash used for operating activities of discontinued operations | 0.2 | (0.4) | (2.3)
Net cash provided by operating activities | (10.9) | 243.0 | 222.6
Cash Flows from Investing: |  |  |
Capital expenditures | (31.2) | (51.3) | (57.4)
Proceeds from sale of property, plant and equipment | 0.0 | 0.1 | 2.0
Restricted cash | 0.0 | 0.0 | 0.0
Business acquisitions, net of cash acquired | 0.0 |  | 0.0
Proceeds from sale of business | 0.0 |  |
Intercompany investments | 730.3 | (213.9) | (167.2)
Net cash provided by (used for) investing activities of continuing operations | 699.1 | (265.1) | (222.6)
Net cash provided by (used for) investing activities of discontinued operations | 0.0 | 0.0 | 0.0
Net cash provided by (used for) investing activities | 699.1 | (265.1) | (222.6)
Cash Flows from Financing: |  |  |
Payments on long-term debt | (2.7) | (1.7) | (0.7)
Proceeds from long-term debt | 0.0 | 26.8 | 0.0
Payments on revolving credit facility-net |  |  | 0.0
Payments on notes financing—net | 0.0 | 0.0 | 0.0
Debt issue costs |  | 0.0 | 0.0
Dividends paid | (137.4) | 0.0 | 0.0
Exercises of stock options including windfall tax benefits | 0.0 | 0.0 | 0.0
Intercompany financing | (546.4) | (3.0) | 0.0
Net cash provided by (used for) financing activities of continuing operations | (686.5) | 22.1 |
Net cash used for financing activities of discontinued operations | 0.0 | 0.0 |
Net cash provided by (used for) financing activities | (686.5) | 22.1 | (0.7)
Effect of exchange rate changes on cash | 0.0 | 0.0 | 0.0
Net increase (decrease) in cash and cash equivalents | 1.7 | 0.0 | (0.7)
Balance at beginning of year | 3.3 | 3.3 | 4.0
Balance at end of year | 5.0 | 3.3 | 3.3
Non-Guarantor Subsidiaries |  |  |
Condensed consolidating statement of cash flows |  |  |
Net cash provided by (used for) operating activities of continuing operations | 99.3 | 67.0 | 160.8
Cash used for operating activities of discontinued operations | 0.0 | (6.7) | (8.7)
Net cash provided by operating activities | 99.3 | 60.3 | 152.1
Cash Flows from Investing: |  |  |
Capital expenditures | (35.9) | (31.3) | (52.5)
Proceeds from sale of property, plant and equipment | 7.3 | 12.7 | 2.1
Restricted cash | 2.0 | (11.6) | (4.6)
Business acquisitions, net of cash acquired | (5.3) |  | (12.2)
Proceeds from sale of business | 0.0 |  |
Intercompany investments | 288.8 | 118.8 | (169.3)
Net cash provided by (used for) investing activities of continuing operations | 256.9 | 88.6 | (197.3)
Net cash provided by (used for) investing activities of discontinued operations | 0.0 | 0.0 | (0.6)
Net cash provided by (used for) investing activities | 256.9 | 88.6 | (197.9)
Cash Flows from Financing: |  |  |
Payments on long-term debt | (29.2) | (29.3) | (45.2)
Proceeds from long-term debt | 5.6 | 63.5 | 43.0
Payments on revolving credit facility-net |  |  | 0.1
Payments on notes financing—net | (9.4) | (0.3) | 6.6
Debt issue costs |  | 0.0 | 0.0
Dividends paid | (71.6) | (80.7) | 0.0
Exercises of stock options including windfall tax benefits | 0.0 | 0.0 | 0.0
Intercompany financing | (251.1) | (76.6) | 37.3
Net cash provided by (used for) financing activities of continuing operations | (355.7) | (123.4) |
Net cash used for financing activities of discontinued operations | 0.0 | (7.2) |
Net cash provided by (used for) financing activities | (355.7) | (130.6) | 41.8
Effect of exchange rate changes on cash | (6.6) | (5.6) | (2.8)
Net increase (decrease) in cash and cash equivalents | (6.1) | 12.7 | (6.8)
Balance at beginning of year | 63.1 | 50.4 | 57.2
Balance at end of year | 57.0 | 63.1 | 50.4
Eliminations |  |  |
Condensed consolidating statement of cash flows |  |  |
Net cash provided by (used for) operating activities of continuing operations | (207.5) | (80.7) | 0.0
Cash used for operating activities of discontinued operations | 0.0 | 0.0 | 0.0
Net cash provided by operating activities | (207.5) | (80.7) | 0.0
Cash Flows from Investing: |  |  |
Capital expenditures | 0.0 | 0.0 | 0.0
Proceeds from sale of property, plant and equipment | 0.0 | 0.0 | 0.0
Restricted cash | 0.0 | 0.0 | 0.0
Business acquisitions, net of cash acquired | 0.0 |  | 0.0
Proceeds from sale of business | 0.0 |  |
Intercompany investments | (901.1) | 17.7 | 139.4
Net cash provided by (used for) investing activities of continuing operations | (901.1) | 17.7 | 139.4
Net cash provided by (used for) investing activities of discontinued operations | 0.0 | 0.0 | 0.0
Net cash provided by (used for) investing activities | (901.1) | 17.7 | 139.4
Cash Flows from Financing: |  |  |
Payments on long-term debt | 0.0 | 0.0 | 0.0
Proceeds from long-term debt | 0.0 | 0.0 | 0.0
Payments on revolving credit facility-net |  |  | 0.0
Payments on notes financing—net | 0.0 | 0.0 | 0.0
Debt issue costs |  | 0.0 | 0.0
Dividends paid | 209.0 | 80.7 | 0.0
Exercises of stock options including windfall tax benefits | 0.0 | 0.0 | 0.0
Intercompany financing | 899.6 | (17.7) | (139.4)
Net cash provided by (used for) financing activities of continuing operations | 1,108.6 | 63.0 |
Net cash used for financing activities of discontinued operations | 0.0 | 0.0 |
Net cash provided by (used for) financing activities | 1,108.6 | 63.0 | (139.4)
Effect of exchange rate changes on cash | 0.0 | 0.0 | 0.0
Net increase (decrease) in cash and cash equivalents | 0.0 | 0.0 | 0.0
Balance at beginning of year | 0.0 | 0.0 | 0.0
Balance at end of year | $ 0.0 | $ 0.0 | $ 0.0

X
- Definition -- None. No documentation exists for this element. -- + References No definition available. + Details
Name: | mtw_CondensedConsolidatingStatementOfCashFlowsLineItems
Namespace Prefix: | mtw_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The net cash inflow (outflow) associated with intercompany financing. These amounts are eliminated when preparing consolidated financial statements. + References No definition available. + Details
Name: | mtw_IntercompanyFinancing
Namespace Prefix: | mtw_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Represents the cash inflow associated with the intercompany investments during the period. + References No definition available. + Details
Name: | mtw_IntercompanyInvestments
Namespace Prefix: | mtw_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49171198&loc=d3e33268-110906 + Details
Name: | us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of financing activities of discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 + Details
Name: | us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of investing activities of discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=51717284&loc=SL51721673-107760 + Details
Name: | us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=51717284&loc=SL51721673-107760 + Details
Name: | us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase (decrease) from the effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49171198&loc=d3e33268-110906 + Details
Name: | us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net cash inflow or outflow for the increase (decrease) associated with funds that are not available for withdrawal or use (such as funds held in escrow) and are associated with underlying transactions that are classified as investing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3179-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 + Details
Name: | us-gaap_IncreaseDecreaseInRestrictedCash
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsOfDebtIssuanceCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of cash outflow in the form of ordinary dividends to common shareholders of the parent entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_PaymentsOfDividendsCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 + Details
Name: | us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the cash inflow during the period from the sale of a component of the entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3179-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 + Details
Name: | us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_ProceedsFromIssuanceOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net cash inflow or outflow in aggregate debt due to repayments and proceeds from additional borrowings. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_ProceedsFromRepaymentsOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from long-term debt supported by a written promise to pay an obligation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_ProceedsFromRepaymentsOfNotesPayable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3179-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 + Details
Name: | us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow associated with the amount received from holders exercising their stock options. This item inherently excludes any excess tax benefit, which the entity may have realized and reported separately. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_ProceedsFromStockOptionsExercised
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_RepaymentsOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |